Clevo Co. (2362.TW)
TWD 51.7
(-1.15%)
TWD 51.7
(-1.15%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 24.37 Billion | 22.19 Billion | 26.99 Billion | 20.23 Billion | 21.9 Billion | 19.79 Billion |
| Cost of Revenue | 19.52 Billion | 17.25 Billion | 21.67 Billion | 15.88 Billion | 16.84 Billion | 14.51 Billion |
| Gross Profit | 4.85 Billion | 4.93 Billion | 5.31 Billion | 4.35 Billion | 5.05 Billion | 5.28 Billion |
| Operating Expenses | 3.15 Billion | 2.94 Billion | 3.21 Billion | 2.87 Billion | 4.17 Billion | 3.79 Billion |
| Selling, General and Administrative Expenses | 2.44 Billion | 2.31 Billion | 2.58 Billion | 2.33 Billion | 3.61 Billion | 3.26 Billion |
| Research and Development Expenses | 681.22 Million | 630.16 Million | 632.58 Million | 547.46 Million | 561.39 Million | 528.6 Million |
| Other Expenses | - | -69.28 Million | 603.18 Million | 18.96 Million | 1.81 Billion | 1.79 Billion |
| Cost and Expenses | 22.64 Billion | 20.2 Billion | 24.89 Billion | 18.76 Billion | 21.02 Billion | 18.31 Billion |
| Operating Income | 1.73 Billion | 1.7 Billion | 2.89 Billion | 1.6 Billion | 2.86 Billion | 1.48 Billion |
| Interest Expense | 833.88 Million | 741.23 Million | 638.94 Million | 908.63 Million | 1.1 Billion | 878.32 Million |
| Income Tax Expense | 42.01 Million | 67.01 Million | 454.49 Million | 29.26 Million | 685.76 Million | 899.31 Million |
| Earnings before Tax | 1.1 Billion | 891.53 Million | 2.25 Billion | 696.2 Million | 1.75 Billion | 2.35 Billion |
| Net Income | 1.06 Billion | 824.52 Million | 1.79 Billion | 666.94 Million | 1.06 Billion | 1.45 Billion |
| Earnings Per Share Basic | 1.81 | 1.41 | 3.03 | 1.12 | 1.75 | 2.32 |
| Earnings Per Share Diluted | 1.80 | 1.40 | 3.00 | 1.11 | 1.74 | 2.30 |
| Weighted Average Shares Outstanding | 585.21 Million | 585.21 Million | 593.45 Million | 597.82 Million | 611.11 Million | 628.14 Million |
| Weighted Average Shares Outstanding (Diluted) | 589.09 Million | 590.12 Million | 599.68 Million | 601.99 Million | 615.19 Million | 632.23 Million |
| Gross Margin | 0.20 | 0.22 | 0.20 | 0.22 | 0.23 | 0.27 |
| EBIT Margin | 0.08 | 0.09 | 0.12 | 0.09 | 0.14 | 0.17 |
| Profit Margin | 0.04 | 0.04 | 0.07 | 0.03 | 0.05 | 0.07 |
| EBITDA | 2.04 Billion | 2.02 Billion | 3.17 Billion | 1.9 Billion | 3.05 Billion | 3.42 Billion |
| Earnings Before Tax Margin | 0.07 | 0.08 | 0.11 | 0.08 | 0.13 | 0.08 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 6.62 Billion | 5.52 Billion | 24.37 Billion | 6.75 Billion | 6.23 Billion | 5.89 Billion |
| Cost of Revenue | 5.33 Billion | 4.35 Billion | 19.52 Billion | 5.45 Billion | 4.95 Billion | 4.68 Billion |
| Gross Profit | 1.28 Billion | 1.17 Billion | 4.85 Billion | 1.3 Billion | 1.27 Billion | 1.2 Billion |
| Operating Expenses | 713.56 Million | 736.26 Million | 3.12 Billion | 871.71 Million | 845.9 Million | 716.7 Million |
| Selling, General and Administrative Expenses | 543.65 Million | 547.98 Million | - | 685.83 Million | 663.11 Million | 556.85 Million |
| Research and Development Expenses | 169.91 Million | 186.72 Million | - | 185.88 Million | 182.78 Million | 159.84 Million |
| Other Expenses | -90.34 Million | -736.26 Million | 4.19 Million | -514.75 Million | 110.65 Million | 141.14 Million |
| Cost and Expenses | 6.04 Billion | 5.09 Billion | 22.64 Billion | 6.32 Billion | 5.8 Billion | 5.4 Billion |
| Operating Income | 573.74 Million | 437.64 Million | 1.73 Billion | 429.26 Million | 586.81 Million | 576.34 Million |
| Interest Expense | 235.93 Million | 226.98 Million | 948.43 Million | 240.79 Million | 205.85 Million | 199.01 Million |
| Income Tax Expense | -86.83 Million | 157.09 Million | 42.01 Million | -411.9 Million | 134.05 Million | 129.33 Million |
| Earnings before Tax | 325.42 Million | 987.58 Million | 1.14 Billion | -218.55 Million | 381.55 Million | 372.77 Million |
| Net Income | 396.57 Million | 830.49 Million | 1.06 Billion | 207.92 Million | 247.5 Million | 243.44 Million |
| Earnings Per Share Basic | 0.68 | 1.42 | - | 0.36 | 0.42 | 0.42 |
| Earnings Per Share Diluted | 0.68 | 1.41 | - | 0.35 | 0.42 | 0.41 |
| Weighted Average Shares Outstanding | 585.21 Million | 584.85 Million | 585.21 Million | 585.21 Million | 585.21 Million | 585.21 Million |
| Weighted Average Shares Outstanding (Diluted) | 586.89 Million | 589 Million | 589.09 Million | 592.7 Million | 587.27 Million | 587.17 Million |
| Gross Margin | 0.19 | 0.21 | 0.20 | 0.19 | 0.20 | 0.20 |
| EBIT Margin | 0.10 | 0.23 | - | 0.07 | 0.11 | 0.11 |
| Profit Margin | 0.06 | 0.15 | 0.04 | 0.03 | 0.04 | 0.04 |
| EBITDA | 644.52 Million | 1.28 Billion | - | 497.64 Million | 672.38 Million | 653.39 Million |
| Earnings Before Tax Margin | 0.09 | 0.08 | 0.07 | 0.06 | 0.09 | 0.10 |
3526
BSSP
VERA
DMAC
SRFT
2491