EUR 10660.0
(-1.11%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.24 Billion | 1.09 Billion | 992.09 Million | 844.22 Million | 812.62 Million | 711.57 Million |
Total Current Assets | 367.92 Million | 275.03 Million | 301.97 Million | 221.38 Million | 171.5 Million | 165.92 Million |
Cash And Short Term Investments | 131.23 Million | 76.43 Million | 132.16 Million | 81.26 Million | 40.09 Million | 45.59 Million |
Cash and Cash Equivalents | 131.23 Million | 76.43 Million | 132.16 Million | 81.26 Million | 40.09 Million | 45.59 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 156.93 Million | 125.02 Million | 110.44 Million | 92.18 Million | 85.59 Million | 71.09 Million |
Inventory | 76.9 Million | 70.36 Million | 57.9 Million | 46.82 Million | 44.46 Million | 39.06 Million |
Other Current Assets | 2.85 Million | 3.21 Million | 1.47 Million | 1.11 Million | 1.35 Million | 10.16 Million |
Total Non-Current Assets | 875.58 Million | 820 Million | 690.12 Million | 622.83 Million | 641.12 Million | 538.88 Million |
Net PPE | 474.31 Million | 428.24 Million | 307.72 Million | 258.18 Million | 263.79 Million | 219.89 Million |
Good Will And Intangible Assets | 593.65 Million | 597.22 Million | 594.43 Million | 572.93 Million | 601.43 Million | 316.52 Million |
Good Will | 222.91 Million | 225.24 Million | 224.84 Million | 216.48 Million | 229.36 Million | 177.63 Million |
Intangible Assets | 370.74 Million | 371.98 Million | 369.59 Million | 356.45 Million | 372.07 Million | 138.88 Million |
Long-Term Investments | 27.5 Million | 16.8 Million | 10.62 Million | 4.85 Million | 2.75 Million | 2.46 Million |
Tax Assets | 2.12 Million | 2.21 Million | 2.18 Million | 3.35 Million | 2.5 Million | 3.93 Million |
Other Non Current Assets | -222 Million | -224.48 Million | -224.84 Million | -216.48 Million | -229.36 Million | -3.93 Million |
Other Assets | 1.00 | - | - | 1.00 | - | 6.76 Million |
Total Liabilities | 587.29 Million | 522.89 Million | 472.56 Million | 410.48 Million | 410.15 Million | 364.64 Million |
Total Current Liabilities | 237.35 Million | 256.7 Million | 183.11 Million | 148.64 Million | 170.56 Million | 166.6 Million |
Account Payables | 205.11 Million | 172.99 Million | 125.31 Million | 87.37 Million | 88.71 Million | 86.79 Million |
Tax Payables | 14.17 Million | 10.36 Million | 5.85 Million | 12.7 Million | 11.63 Million | 14.76 Million |
Short Term Debt | 14.65 Million | 70.17 Million | 17.43 Million | 12.55 Million | 36.57 Million | 36.65 Million |
Deferred Revenue | 14.17 Million | 10.36 Million | 5.85 Million | 12.7 Million | 11.63 Million | -36.65 Million |
Other Current Liabilities | 3.41 Million | 3.16 Million | 34.5 Million | 36.01 Million | 33.64 Million | 79.8 Million |
Total Non Current Liabilities | 349.94 Million | 266.18 Million | 289.45 Million | 261.84 Million | 239.58 Million | 118.81 Million |
Long-Term Debt | 275.83 Million | 182.5 Million | 209.5 Million | 193.5 Million | 152 Million | 118.81 Million |
Deferred Revenue Non Current | - | 13.56 Million | 9.33 Million | 4.65 Million | 6 Million | 66.09 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.08 Million | 6.4 Million | 6.37 Million | 6.49 Million | 30.83 Million | -118.81 Million |
Other Liabilities | - | 1.00 | - | - | 1.00 | 79.22 Million |
Total Equity | 656.2 Million | 572.14 Million | 519.53 Million | 433.74 Million | 402.47 Million | 346.92 Million |
Stock Holders Equity | 656.2 Million | 572.14 Million | 519.53 Million | 433.67 Million | 402.39 Million | 346.87 Million |
Common Stock | 3.59 Million | 3.59 Million | 3.59 Million | 3.59 Million | 3.59 Million | 3.59 Million |
Retained Earnings | 704.4 Million | 611.18 Million | 539.59 Million | 476.72 Million | 422.72 Million | 369.11 Million |
Accumulated other comprehensive income | -45.78 Million | -36.45 Million | -26.93 Million | -47.96 Million | -20.84 Million | -27.15 Million |
Common Stock Equity | 656.2 Million | 572.14 Million | 519.53 Million | 433.67 Million | 402.39 Million | 346.87 Million |
Capital Lease Obligation | 19.99 Million | 13.56 Million | 9.33 Million | 4.65 Million | 6 Million | - |
Total Investments | 27.5 Million | 16.8 Million | 10.62 Million | 4.85 Million | 2.75 Million | 2.46 Million |
Total Debt | 290.49 Million | 266.24 Million | 236.27 Million | 210.7 Million | 194.58 Million | 153.15 Million |
Net Debt | 159.26 Million | 189.8 Million | 104.11 Million | 129.44 Million | 154.49 Million | 107.55 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 1.28 Billion | 1.24 Billion | 1.24 Billion | 1.17 Billion | 1.09 Billion | 1.09 Billion |
Total Current Assets | 374.16 Million | 367.92 Million | 367.92 Million | 342.14 Million | 275.03 Million | 275.03 Million |
Cash And Short Term Investments | 95.65 Million | 131.23 Million | 131.23 Million | 99.28 Million | 76.43 Million | 76.43 Million |
Cash and Cash Equivalents | 95.65 Million | 131.23 Million | 131.23 Million | 99.28 Million | 76.43 Million | 76.43 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 183.55 Million | 156.93 Million | 156.93 Million | 152.92 Million | 125.02 Million | 125.02 Million |
Inventory | 90.87 Million | 76.9 Million | 76.9 Million | 85.6 Million | 70.36 Million | 70.36 Million |
Other Current Assets | 4.07 Million | 2.85 Million | 2.85 Million | 4.32 Million | 3.21 Million | 3.21 Million |
Total Non-Current Assets | 914.4 Million | 875.58 Million | 875.58 Million | 837.74 Million | 820 Million | 820 Million |
Net PPE | 506.68 Million | 474.31 Million | 474.31 Million | 437.35 Million | 428.24 Million | 428.24 Million |
Good Will And Intangible Assets | 227.77 Million | 593.65 Million | 593.65 Million | 595.88 Million | 597.22 Million | 597.22 Million |
Good Will | 227.77 Million | 222.91 Million | 222.91 Million | 223.87 Million | 225.24 Million | 225.24 Million |
Intangible Assets | 149.16 Million | 370.74 Million | 370.74 Million | 372 Million | 371.98 Million | 371.98 Million |
Long-Term Investments | 27.83 Million | 27.5 Million | 27.5 Million | 25.26 Million | 16.8 Million | 16.8 Million |
Tax Assets | 2.06 Million | 2.12 Million | 2.12 Million | 2.1 Million | 2.21 Million | 2.21 Million |
Other Non Current Assets | 150.03 Million | -222 Million | -222 Million | -222.85 Million | -224.48 Million | -224.48 Million |
Other Assets | - | 1.00 | 1.00 | 1.00 | - | - |
Total Liabilities | 594.1 Million | 587.29 Million | 587.29 Million | 590.57 Million | 522.89 Million | 522.89 Million |
Total Current Liabilities | 241.91 Million | 237.35 Million | 237.35 Million | 243.82 Million | 256.7 Million | 256.7 Million |
Account Payables | 216.8 Million | 205.11 Million | 205.11 Million | 184.27 Million | 172.99 Million | 172.99 Million |
Tax Payables | 12.68 Million | 14.17 Million | 14.17 Million | 11.75 Million | 10.36 Million | 10.36 Million |
Short Term Debt | 8.2 Million | 14.65 Million | 14.65 Million | 43.38 Million | 70.17 Million | 70.17 Million |
Deferred Revenue | 12.68 Million | 14.17 Million | 14.17 Million | 11.75 Million | 10.36 Million | 10.36 Million |
Other Current Liabilities | 4.22 Million | 3.41 Million | 3.41 Million | 4.4 Million | 3.16 Million | 3.16 Million |
Total Non Current Liabilities | 352.18 Million | 349.94 Million | 349.94 Million | 346.74 Million | 266.18 Million | 266.18 Million |
Long-Term Debt | 276.16 Million | 275.83 Million | 275.83 Million | 278.41 Million | 182.5 Million | 182.5 Million |
Deferred Revenue Non Current | -1.00 | - | - | -1.00 | 13.56 Million | 13.56 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.9 Million | 6.08 Million | 6.08 Million | 5.65 Million | 6.4 Million | 6.4 Million |
Other Liabilities | 1.00 | - | - | 1.00 | 1.00 | 1.00 |
Total Equity | 694.46 Million | 656.2 Million | 656.2 Million | 589.31 Million | 572.14 Million | 572.14 Million |
Stock Holders Equity | 694.46 Million | 656.2 Million | 656.2 Million | 589.31 Million | 572.14 Million | 572.14 Million |
Common Stock | 3.59 Million | 3.59 Million | 3.59 Million | 3.59 Million | 3.59 Million | 3.59 Million |
Retained Earnings | 730.04 Million | 704.4 Million | 704.4 Million | 634.09 Million | 611.18 Million | 611.18 Million |
Accumulated other comprehensive income | -34.23 Million | -45.78 Million | -45.78 Million | -41.89 Million | -36.45 Million | -36.45 Million |
Common Stock Equity | 694.46 Million | 656.2 Million | 656.2 Million | 589.31 Million | 572.14 Million | 572.14 Million |
Capital Lease Obligation | - | 19.99 Million | 19.99 Million | - | 13.56 Million | 13.56 Million |
Total Investments | 27.83 Million | 27.5 Million | 27.5 Million | 25.26 Million | 16.8 Million | 16.8 Million |
Total Debt | 284.36 Million | 290.49 Million | 290.49 Million | 321.79 Million | 266.24 Million | 266.24 Million |
Net Debt | 188.71 Million | 159.26 Million | 159.26 Million | 222.51 Million | 189.8 Million | 189.8 Million |
4744
MTEDUCARE
002278
M3V
PXLW
MEIUF