EUR 10660.0
(-1.11%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.06 Billion | 877.45 Million | 750.25 Million | 663.28 Million | 612.73 Million | 556.43 Million |
Cost of Revenue | 884.09 Million | 728.45 Million | 617.88 Million | 550.44 Million | 507.16 Million | 337.24 Million |
Gross Profit | 178.86 Million | 149 Million | 132.36 Million | 112.84 Million | 105.57 Million | 219.19 Million |
Operating Expenses | 244.06 Million | 12.52 Million | 12.15 Million | 8.65 Million | 5.38 Million | 128.05 Million |
Selling, General and Administrative Expenses | 6.34 Million | 7.07 Million | 3.43 Million | 1.38 Million | -1.19 Million | 111.97 Million |
Research and Development Expenses | 1.65 Million | 1.45 Million | 1.47 Million | 1.62 Million | 1.53 Million | 1.62 Million |
Other Expenses | 454 Thousand | -3.99 Million | -7.24 Million | -5.64 Million | -5.03 Million | -3.85 Million |
Cost and Expenses | 889.98 Million | 740.97 Million | 630.04 Million | 559.09 Million | 512.54 Million | 465.29 Million |
Operating Income | 172.97 Million | 136.47 Million | 120.21 Million | 104.19 Million | 100.19 Million | 95.05 Million |
Interest Expense | 4.03 Million | 3.11 Million | 2.88 Million | 2.93 Million | 3.3 Million | 2.46 Million |
Income Tax Expense | 38.56 Million | 30.74 Million | 26.55 Million | 20.97 Million | 22.31 Million | 20.82 Million |
Earnings before Tax | 167.89 Million | 134.02 Million | 117.29 Million | 103.51 Million | 98.08 Million | 88.7 Million |
Net Income | 129.26 Million | 103.24 Million | 90.76 Million | 82.59 Million | 74.91 Million | 66.9 Million |
Earnings Per Share Basic | 159.31 | 127.32 | 111.84 | 102.01 | 92.77 | 83.23 |
Earnings Per Share Diluted | 159.12 | 127.13 | 111.55 | 101.82 | 92.50 | 82.72 |
Weighted Average Shares Outstanding | 811.36 Thousand | 810.85 Thousand | 811.55 Thousand | 809.66 Thousand | 807.47 Thousand | 803.87 Thousand |
Weighted Average Shares Outstanding (Diluted) | 812.37 Thousand | 812.1 Thousand | 813.67 Thousand | 811.18 Thousand | 809.84 Thousand | 808.81 Thousand |
Gross Margin | 0.17 | 0.17 | 0.18 | 0.17 | 0.17 | 0.39 |
EBIT Margin | 0.19 | 0.18 | 0.19 | 0.19 | 0.19 | 0.19 |
Profit Margin | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 |
EBITDA | 204.78 Million | 162.38 Million | 143.29 Million | 127.45 Million | 119.14 Million | 104.1 Million |
Earnings Before Tax Margin | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.17 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 599.25 Million | 1.06 Billion | 561.83 Million | 501.12 Million | 877.45 Million | 460.68 Million |
Cost of Revenue | 495.5 Million | 884.09 Million | 466.08 Million | 418 Million | 728.45 Million | 382.61 Million |
Gross Profit | 103.75 Million | 178.86 Million | 95.74 Million | 83.11 Million | 149 Million | 78.06 Million |
Operating Expenses | 6.28 Million | 5.89 Million | 1.2 Million | 4.68 Million | 12.52 Million | 6.5 Million |
Selling, General and Administrative Expenses | 6.96 Million | - | 2.15 Million | 4.19 Million | - | 4.91 Million |
Research and Development Expenses | - | - | 1.65 Million | - | - | 1.45 Million |
Other Expenses | 677 Thousand | 455 Thousand | 944 Thousand | -490 Thousand | -3.99 Million | -1.58 Million |
Cost and Expenses | 501.79 Million | 889.98 Million | 467.29 Million | 422.69 Million | 740.97 Million | 389.11 Million |
Operating Income | 97.46 Million | 172.97 Million | 94.54 Million | 78.43 Million | 136.47 Million | 71.56 Million |
Interest Expense | 347 Thousand | 4.03 Million | 641 Thousand | 919 Thousand | 3.11 Million | 1.22 Million |
Income Tax Expense | 22.1 Million | 38.56 Million | 21.21 Million | 17.34 Million | 30.74 Million | 15.73 Million |
Earnings before Tax | 94.22 Million | 167.89 Million | 91.31 Million | 76.58 Million | 134.02 Million | 67.91 Million |
Net Income | 72.1 Million | 129.26 Million | 70.07 Million | 59.18 Million | 103.24 Million | 52.16 Million |
Earnings Per Share Basic | 88.81 | - | 86.33 | 72.96 | - | 64.32 |
Earnings Per Share Diluted | 88.67 | - | 86.24 | 72.88 | - | 64.32 |
Weighted Average Shares Outstanding | 811.92 Thousand | 811.36 Thousand | 811.7 Thousand | 811.21 Thousand | 810.85 Thousand | 810.94 Thousand |
Weighted Average Shares Outstanding (Diluted) | 813.18 Thousand | 812.37 Thousand | 812.55 Thousand | 812.15 Thousand | 812.1 Thousand | 810.94 Thousand |
Gross Margin | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 |
EBIT Margin | 0.19 | - | 0.20 | 0.19 | - | 0.18 |
Profit Margin | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.11 |
EBITDA | 115.34 Million | - | 111.47 Million | 94.35 Million | - | 84.55 Million |
Earnings Before Tax Margin | 0.16 | 0.16 | 0.17 | 0.16 | 0.16 | 0.16 |
4744
MTEDUCARE
002278
M3V
PXLW
MEIUF