USD 0.6
(-3.61%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 95.96 Million | 102.32 Million | 106.6 Million | 72.03 Million | 64.65 Million | 65.34 Million |
Total Current Assets | 64.72 Million | 72.37 Million | 74.49 Million | 39.63 Million | 32.23 Million | 35.44 Million |
Cash And Short Term Investments | 47.54 Million | 56.82 Million | 61.58 Million | 31.5 Million | 14.23 Million | 24.01 Million |
Cash and Cash Equivalents | 47.54 Million | 56.82 Million | 61.58 Million | 31.25 Million | 7.25 Million | 17.94 Million |
Short Term Investments | - | - | - | 250 Thousand | 6.97 Million | 6.06 Million |
Net Receivables | 10.07 Million | 10.04 Million | 8.7 Million | 4.67 Million | 10.91 Million | 6.98 Million |
Inventory | 3.96 Million | 1.76 Million | 1.46 Million | 2.44 Million | 5.4 Million | 2.95 Million |
Other Current Assets | 3.13 Million | 3.74 Million | 2.73 Million | 1.01 Million | 1.68 Million | 1.49 Million |
Total Non-Current Assets | 31.24 Million | 29.95 Million | 32.1 Million | 32.4 Million | 32.42 Million | 29.89 Million |
Net PPE | 10.72 Million | 7.96 Million | 10.44 Million | 11.7 Million | 10.04 Million | 6.15 Million |
Good Will And Intangible Assets | 18.4 Million | 18.4 Million | 18.49 Million | 19.61 Million | 21.11 Million | 22.61 Million |
Good Will | 18.4 Million | 18.4 Million | 18.4 Million | 18.4 Million | 18.4 Million | 18.4 Million |
Intangible Assets | - | - | 90 Thousand | 1.2 Million | 2.7 Million | 4.2 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 2.11 Million | 3.58 Million | 3.16 Million | 1.08 Million | 1.26 Million | 1.13 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 30.95 Million | 30.07 Million | 35.47 Million | 19.16 Million | 17.12 Million | 20.51 Million |
Total Current Liabilities | 12.29 Million | 12.51 Million | 16.43 Million | 10.59 Million | 9.67 Million | 17.2 Million |
Account Payables | 2.41 Million | 3.14 Million | 2.74 Million | 995 Thousand | 818 Thousand | 2.11 Million |
Tax Payables | 189 Thousand | 519 Thousand | 128 Thousand | 147 Thousand | 164 Thousand | 263 Thousand |
Short Term Debt | 3.57 Million | 1.39 Million | 2.43 Million | 2.03 Million | 1.54 Million | 11.52 Million |
Deferred Revenue | 146 Thousand | 230 Thousand | 50 Thousand | 179 Thousand | 146 Thousand | 96 Thousand |
Other Current Liabilities | 6.16 Million | 7.74 Million | 11.2 Million | 7.38 Million | 7.16 Million | 3.46 Million |
Total Non Current Liabilities | 18.66 Million | 17.56 Million | 19.03 Million | 8.57 Million | 7.45 Million | 3.31 Million |
Long-Term Debt | 1.37 Million | 2.14 Million | 2.85 Million | 5.08 Million | 4.21 Million | 562 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 17.28 Million | 15.41 Million | 16.18 Million | 3.48 Million | 3.24 Million | 2.75 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 65.01 Million | 72.25 Million | 71.12 Million | 52.87 Million | 47.52 Million | 44.82 Million |
Stock Holders Equity | 12.54 Million | 32.42 Million | 40.22 Million | 52.87 Million | 47.52 Million | 44.82 Million |
Common Stock | 486.32 Million | 481.22 Million | 475.64 Million | 467.95 Million | 436.12 Million | 428.9 Million |
Retained Earnings | -477.16 Million | -450.98 Million | -434.95 Million | -415.13 Million | -388.6 Million | -384.09 Million |
Accumulated other comprehensive income | 3.37 Million | 2.17 Million | -468 Thousand | 47 Thousand | 12 Thousand | 15 Thousand |
Common Stock Equity | 12.54 Million | 32.42 Million | 40.22 Million | 52.87 Million | 47.52 Million | 44.82 Million |
Capital Lease Obligation | 2.56 Million | 2.14 Million | 2.85 Million | 5.08 Million | 4.21 Million | - |
Total Investments | - | - | - | 250 Thousand | 6.97 Million | 6.06 Million |
Total Debt | 7.51 Million | 3.53 Million | 2.85 Million | 5.08 Million | 4.21 Million | 1.75 Million |
Net Debt | -40.03 Million | -53.28 Million | -58.73 Million | -26.16 Million | -3.04 Million | -16.18 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 81.63 Million | 91.8 Million | 95.96 Million | 95.96 Million | 101.17 Million | 104.04 Million |
Total Current Assets | 49.97 Million | 59 Million | 64.72 Million | 64.72 Million | 68.69 Million | 70.12 Million |
Cash And Short Term Investments | 37.82 Million | 46.19 Million | 47.54 Million | 47.54 Million | 50.31 Million | 54.47 Million |
Cash and Cash Equivalents | 37.82 Million | 46.19 Million | 47.54 Million | 47.54 Million | 50.31 Million | 54.47 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.91 Million | 7.35 Million | 10.07 Million | 10.07 Million | 10.16 Million | 7.42 Million |
Inventory | 5.02 Million | 3.35 Million | 3.96 Million | 3.96 Million | 5.9 Million | 5.53 Million |
Other Current Assets | 2.22 Million | 2.1 Million | 3.13 Million | 3.13 Million | 2.3 Million | 2.69 Million |
Total Non-Current Assets | 31.65 Million | 32.8 Million | 31.24 Million | 31.24 Million | 32.47 Million | 33.92 Million |
Net PPE | 11.59 Million | 12.58 Million | 10.72 Million | 10.72 Million | 11.92 Million | 12.83 Million |
Good Will And Intangible Assets | 18.4 Million | 18.4 Million | 18.4 Million | 18.4 Million | 18.4 Million | 18.4 Million |
Good Will | 18.4 Million | 18.4 Million | 18.4 Million | 18.4 Million | 18.4 Million | 18.4 Million |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.65 Million | 1.81 Million | 2.11 Million | 2.11 Million | 2.14 Million | 2.68 Million |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 30.1 Million | 30.76 Million | 30.95 Million | 30.95 Million | 33.56 Million | 30.49 Million |
Total Current Liabilities | 11.86 Million | 12.35 Million | 12.29 Million | 12.29 Million | 14.69 Million | 10.88 Million |
Account Payables | 2.5 Million | 3.82 Million | 2.41 Million | 2.41 Million | 4.35 Million | 1.43 Million |
Tax Payables | 220 Thousand | 182 Thousand | 189 Thousand | 189 Thousand | 138 Thousand | 431 Thousand |
Short Term Debt | 3.37 Million | 3.37 Million | 3.57 Million | 3.57 Million | 2.42 Million | 2.18 Million |
Deferred Revenue | 130 Thousand | 182 Thousand | 146 Thousand | 146 Thousand | 400 Thousand | 175 Thousand |
Other Current Liabilities | 5.86 Million | 4.97 Million | 6.16 Million | 6.16 Million | 7.51 Million | 7.09 Million |
Total Non Current Liabilities | 18.24 Million | 18.41 Million | 18.66 Million | 18.66 Million | 18.86 Million | 19.61 Million |
Long-Term Debt | 673 Thousand | 970 Thousand | 1.37 Million | 1.37 Million | 3.04 Million | 3.58 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 17.56 Million | 17.44 Million | 17.28 Million | 17.28 Million | 15.82 Million | 16.02 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 51.52 Million | 61.04 Million | 65.01 Million | 65.01 Million | 67.61 Million | 73.54 Million |
Stock Holders Equity | 486 Thousand | 9.45 Million | 12.54 Million | 12.54 Million | 16.22 Million | 21.59 Million |
Common Stock | 488.44 Million | 487.52 Million | 486.32 Million | 486.32 Million | 485.2 Million | 483.81 Million |
Retained Earnings | -492.37 Million | -482.22 Million | -477.16 Million | -477.16 Million | -473.41 Million | -466.41 Million |
Accumulated other comprehensive income | 4.41 Million | 4.15 Million | 3.37 Million | 3.37 Million | 4.43 Million | 4.19 Million |
Common Stock Equity | 486 Thousand | 9.45 Million | 12.54 Million | 12.54 Million | 16.22 Million | 21.59 Million |
Capital Lease Obligation | 2.46 Million | 2.77 Million | 2.56 Million | 2.56 Million | 5.46 Million | 5.77 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 6.5 Million | 7.12 Million | 7.51 Million | 7.51 Million | 5.46 Million | 5.77 Million |
Net Debt | -31.31 Million | -39.07 Million | -40.03 Million | -40.03 Million | -44.85 Million | -48.7 Million |
MEIUF
LOTB
4744
PVSP
9504
M3V