USD 0.0
(25.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2015 |
---|---|---|---|---|---|---|
Total Assets | 10.61 Million | 12.69 Million | 12.19 Million | 13.05 Million | 525.23 Thousand | 444.54 Thousand |
Total Current Assets | 2.78 Million | 3.23 Million | 4.75 Million | 3.64 Million | 525.23 Thousand | 365.72 Thousand |
Cash And Short Term Investments | 73.44 Thousand | 178.95 Thousand | 551.79 Thousand | 440.15 Thousand | 758.00 | 8978.00 |
Cash and Cash Equivalents | 73.44 Thousand | 178.95 Thousand | 551.79 Thousand | 440.15 Thousand | 758.00 | 8978.00 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 371.96 Thousand | 144.55 Thousand | 137.52 Thousand | 122.31 Thousand | 522.66 Thousand | 7183.00 |
Inventory | 2.13 Million | 2.65 Million | 3.33 Million | 2.75 Million | - | 127.65 Thousand |
Other Current Assets | 204.86 Thousand | 255.34 Thousand | 734.62 Thousand | 326.67 Thousand | 1814.00 | 221.91 Thousand |
Total Non-Current Assets | 7.82 Million | 9.46 Million | 7.43 Million | 9.41 Million | - | 78.81 Thousand |
Net PPE | 7.1 Million | 8.14 Million | 6.13 Million | 8.37 Million | - | 18.81 Thousand |
Good Will And Intangible Assets | 500 Thousand | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 500 Thousand | - | - | - | - | - |
Long-Term Investments | 74.5 Thousand | 287.5 Thousand | 249.5 Thousand | - | - | 60 Thousand |
Tax Assets | -500 Thousand | - | - | - | - | - |
Other Non Current Assets | 647.58 Thousand | 1.03 Million | 1.04 Million | 1.03 Million | - | - |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 29.37 Million | 15.9 Million | 10.61 Million | 9.8 Million | 15.76 Million | 9.54 Million |
Total Current Liabilities | 9.15 Million | 6.65 Million | 3.77 Million | 2.1 Million | 15.76 Million | 9.13 Million |
Account Payables | 2.68 Million | 1.87 Million | 1.29 Million | 616.42 Thousand | 819.08 Thousand | 1.77 Million |
Tax Payables | 3.06 Million | 1.57 Million | 404.36 Thousand | 89.63 Thousand | - | 28.66 Thousand |
Short Term Debt | 2.02 Million | 2.46 Million | 1.28 Million | 1.21 Million | 11.3 Million | 4.11 Million |
Deferred Revenue | 3.06 Million | 1.4 Million | 438.81 Thousand | 5317.00 | - | 2.56 Million |
Other Current Liabilities | 1.37 Million | 907.91 Thousand | 756.89 Thousand | 275.42 Thousand | 3.64 Million | 692.21 Thousand |
Total Non Current Liabilities | 20.22 Million | 9.25 Million | 6.84 Million | 7.69 Million | - | 410.32 Thousand |
Long-Term Debt | 14.46 Million | 2.96 Million | 3.04 Million | 3.33 Million | - | 409.61 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.75 Million | 6.28 Million | 3.79 Million | 4.36 Million | - | 710.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -18.76 Million | -3.21 Million | 1.57 Million | 3.25 Million | -15.23 Million | -9.1 Million |
Stock Holders Equity | -4.7 Million | 8.02 Million | 9.21 Million | 9.58 Million | -15.23 Million | -8.89 Million |
Common Stock | 54.29 Thousand | 53.29 Thousand | 49.79 Thousand | 47.78 Thousand | 47.78 Thousand | 36.52 Thousand |
Retained Earnings | -5.3 Million | 9.01 Million | 10.53 Million | 10.1 Million | -59.77 Million | -51.37 Million |
Accumulated other comprehensive income | -54.29 Thousand | -53.29 Thousand | -49.79 Thousand | - | -47.78 Thousand | - |
Common Stock Equity | -4.7 Million | 8.02 Million | 9.21 Million | 9.58 Million | -15.23 Million | -8.89 Million |
Capital Lease Obligation | 2.59 Million | 3.17 Million | 990.94 Thousand | 1.6 Million | - | - |
Total Investments | 74.5 Thousand | 287.5 Thousand | 249.5 Thousand | - | - | 60 Thousand |
Total Debt | 19.07 Million | 8.6 Million | 5.31 Million | 6.14 Million | 11.3 Million | 4.51 Million |
Net Debt | 19 Million | 8.42 Million | 4.76 Million | 5.7 Million | 11.3 Million | 4.51 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 8.64 Million | 8.65 Million | 10.08 Million | 10.61 Million | 10.61 Million | 11.84 Million |
Total Current Assets | 2.2 Million | 1.92 Million | 2.75 Million | 2.78 Million | 2.78 Million | 3.11 Million |
Cash And Short Term Investments | 129.14 Thousand | 115.94 Thousand | 89.35 Thousand | 73.44 Thousand | 73.44 Thousand | 110.12 Thousand |
Cash and Cash Equivalents | 129.14 Thousand | 115.94 Thousand | 89.35 Thousand | 73.44 Thousand | 73.44 Thousand | 110.12 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 410.32 Thousand | 365.14 Thousand | 246 Thousand | 371.96 Thousand | 371.96 Thousand | 323.72 Thousand |
Inventory | 1.6 Million | 1.37 Million | 2.31 Million | 2.13 Million | 2.13 Million | 2.49 Million |
Other Current Assets | 21.9 Thousand | 66.89 Thousand | 105.54 Thousand | 204.86 Thousand | 204.86 Thousand | 525.00 |
Total Non-Current Assets | 6.43 Million | 6.73 Million | 7.33 Million | 7.82 Million | 7.82 Million | 8.73 Million |
Net PPE | 5.78 Million | 6.07 Million | 6.68 Million | 7.1 Million | 7.1 Million | 7.37 Million |
Good Will And Intangible Assets | 500 Thousand | 500 Thousand | - | - | - | 1.13 Million |
Good Will | - | - | - | - | - | 33.8 Thousand |
Intangible Assets | 500 Thousand | 500 Thousand | - | - | - | 1.1 Million |
Long-Term Investments | 5.00 | 1000.00 | 5.00 | 74.5 Thousand | 74.5 Thousand | 74.5 Thousand |
Tax Assets | - | -500 Thousand | - | - | - | - |
Other Non Current Assets | 152.12 Thousand | 652.12 Thousand | 647.58 Thousand | 647.58 Thousand | 647.58 Thousand | 147.58 Thousand |
Other Assets | - | - | 1.00 | - | - | 1.00 |
Total Liabilities | 30.98 Million | 30.14 Million | 29.74 Million | 29.37 Million | 29.37 Million | 17.69 Million |
Total Current Liabilities | 11.64 Million | 10.72 Million | 10.06 Million | 9.15 Million | 9.15 Million | 8.88 Million |
Account Payables | 3.91 Million | 3.37 Million | 3.34 Million | 2.68 Million | 2.68 Million | 2.09 Million |
Tax Payables | - | 3.98 Million | 3.14 Million | 3.06 Million | 3.06 Million | 2.7 Million |
Short Term Debt | 1.94 Million | 1.95 Million | 2.19 Million | 2.02 Million | 2.02 Million | 2.83 Million |
Deferred Revenue | 4.19 Million | 3.98 Million | 3.14 Million | 3.06 Million | 3.06 Million | 3.78 Million |
Other Current Liabilities | 1.59 Million | 1.4 Million | 1.37 Million | 1.37 Million | 1.37 Million | 176.67 Thousand |
Total Non Current Liabilities | 19.33 Million | 19.41 Million | 19.67 Million | 20.22 Million | 20.22 Million | 8.8 Million |
Long-Term Debt | 13.96 Million | 13.97 Million | 14 Million | 14.46 Million | 14.46 Million | 5.62 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.36 Million | 5.44 Million | 5.67 Million | 5.75 Million | 5.75 Million | 3.18 Million |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | -22.34 Million | -21.49 Million | -19.65 Million | -18.76 Million | -18.76 Million | -5.84 Million |
Stock Holders Equity | -5.86 Million | -5.58 Million | -5.43 Million | -4.7 Million | -4.7 Million | 6.48 Million |
Common Stock | 54.29 Thousand | 54.29 Thousand | 54.29 Thousand | 54.29 Thousand | 54.29 Thousand | 54.29 Thousand |
Retained Earnings | -6.44 Million | -6.15 Million | -6 Million | -5.3 Million | -5.3 Million | 7.41 Million |
Accumulated other comprehensive income | - | -54.29 Thousand | -54.29 Thousand | -54.29 Thousand | -54.29 Thousand | - |
Common Stock Equity | -5.86 Million | -5.58 Million | -5.43 Million | -4.7 Million | -4.7 Million | 6.48 Million |
Capital Lease Obligation | - | 2.25 Million | 2.47 Million | 2.59 Million | 2.59 Million | 3.63 Million |
Total Investments | 5.00 | 1000.00 | 5.00 | 74.5 Thousand | 74.5 Thousand | 74.5 Thousand |
Total Debt | 15.9 Million | 18.18 Million | 18.67 Million | 19.07 Million | 19.07 Million | 8.45 Million |
Net Debt | 15.77 Million | 18.06 Million | 18.58 Million | 19 Million | 19 Million | 8.34 Million |
9504
M3V
PXLW
IART
CPAC
4378