USD 0.0
(25.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2015 |
---|---|---|---|---|---|---|
Revenue | 15.76 Million | 15.78 Million | 17.04 Million | 17.26 Million | 64.3 Thousand | 604.95 Thousand |
Cost of Revenue | 13.91 Million | 16.06 Million | 15.01 Million | 16.67 Million | 53.7 Thousand | 457.2 Thousand |
Gross Profit | 1.85 Million | -275.32 Thousand | 2.02 Million | 595.4 Thousand | 10.59 Thousand | 147.74 Thousand |
Operating Expenses | 2.31 Million | 2.59 Million | 3.07 Million | 2.35 Million | 12.24 Thousand | 773.1 Thousand |
Selling, General and Administrative Expenses | 2.31 Million | 2.59 Million | 3.07 Million | 2.35 Million | 12.24 Thousand | 773.1 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 16.22 Million | 18.65 Million | 18.08 Million | 19.02 Million | 65.94 Thousand | 1.23 Million |
Operating Income | -460.03 Thousand | -2.86 Million | -1.04 Million | -1.76 Million | -1650.00 | -625.35 Thousand |
Interest Expense | 1.16 Million | 622.74 Thousand | 274.13 Thousand | 660.57 Thousand | 1.4 Million | 1.41 Million |
Income Tax Expense | 1.68 Million | 1.32 Million | 341.87 Thousand | -166.48 Thousand | -171.86 Thousand | 1.2 Million |
Earnings before Tax | -2.15 Million | -3.72 Million | -1.24 Million | 8.47 Million | 2.43 Million | 277.32 Thousand |
Net Income | -2.34 Million | -1.52 Million | -130.61 Thousand | 11.57 Million | 2.43 Million | 485.72 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | - | 0.00 | 0.00 | 0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | 0.00 | 0.00 | - |
Weighted Average Shares Outstanding | 5.4 Billion | 5.11 Billion | 5.06 Billion | 4.77 Billion | 4.77 Billion | 3.07 Billion |
Weighted Average Shares Outstanding (Diluted) | 5.4 Billion | 5.11 Billion | 5.06 Billion | 5.27 Billion | 9.4 Billion | 22.42 Billion |
Gross Margin | 0.12 | -0.02 | 0.12 | 0.03 | 0.16 | 0.24 |
EBIT Margin | -0.02 | -0.12 | 0.01 | 0.02 | -0.03 | -1.03 |
Profit Margin | -0.15 | -0.10 | -0.01 | 0.67 | 37.93 | 0.80 |
EBITDA | -366.36 Thousand | -2.29 Million | 264.17 Thousand | 11.23 Million | 3.84 Million | -618.66 Thousand |
Earnings Before Tax Margin | -0.03 | -0.18 | -0.06 | -0.10 | -0.03 | -1.03 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 2.07 Million | 2.78 Million | 3.33 Million | 15.76 Million | 3.84 Million | 4.4 Million |
Cost of Revenue | 1.66 Million | 3.26 Million | 3.3 Million | 13.91 Million | 3.75 Million | 2.4 Million |
Gross Profit | 409.66 Thousand | -482.42 Thousand | 27.31 Thousand | 1.85 Million | 91.07 Thousand | 1.99 Million |
Operating Expenses | 575.97 Thousand | 274.34 Thousand | 645.93 Thousand | 2.31 Million | 669.26 Thousand | 1.4 Million |
Selling, General and Administrative Expenses | 575.97 Thousand | 274.34 Thousand | 645.93 Thousand | - | 669.26 Thousand | 1.31 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | -56.82 Thousand |
Cost and Expenses | 2.23 Million | 3.54 Million | 3.95 Million | 16.22 Million | 4.42 Million | 3.81 Million |
Operating Income | -166.31 Thousand | -756.77 Thousand | -618.62 Thousand | -460.04 Thousand | -578.2 Thousand | 591.75 Thousand |
Interest Expense | 208.65 Thousand | 159.66 Thousand | 215.47 Thousand | 1.16 Million | 268.72 Thousand | 317.1 Thousand |
Income Tax Expense | 209.45 Thousand | 838.75 Thousand | 81.3 Thousand | 1.68 Million | 363.18 Thousand | 544.56 Thousand |
Earnings before Tax | -640.72 Thousand | -993.44 Thousand | -791.74 Thousand | -2.15 Million | -1.22 Million | 171.81 Thousand |
Net Income | -286.98 Thousand | -150.21 Thousand | -700.92 Thousand | -2.34 Million | -906.47 Thousand | -550.77 Thousand |
Earnings Per Share Basic | -0.00 | - | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | - | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 5.42 Billion | 5.42 Billion | 5.42 Billion | 5.4 Billion | 5.42 Billion | 5.42 Billion |
Weighted Average Shares Outstanding (Diluted) | 5.42 Billion | 5.42 Billion | 5.42 Billion | 5.4 Billion | 5.42 Billion | 5.42 Billion |
Gross Margin | 0.20 | -0.17 | 0.01 | 0.12 | 0.02 | 0.45 |
EBIT Margin | -0.10 | -0.22 | -0.14 | - | -0.11 | 0.12 |
Profit Margin | -0.14 | -0.05 | -0.21 | -0.15 | -0.24 | -0.13 |
EBITDA | -217.09 Thousand | -607.41 Thousand | -468.92 Thousand | - | -411.76 Thousand | 534.92 Thousand |
Earnings Before Tax Margin | -0.08 | -0.27 | -0.19 | -0.03 | -0.15 | 0.13 |
9504
M3V
PXLW
IART
CPAC
4378