Keyware Technologies NV (KEYW.BR)
EUR 0.8
(2.56%)
EUR 0.8
(2.56%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 25.09 Million | 23.97 Million | 17.68 Million | 12.96 Million | 18.11 Million | 19.63 Million |
| Cost of Revenue | 8.67 Million | 7.76 Million | 5.43 Million | 2.99 Million | 7.62 Million | 8.84 Million |
| Gross Profit | 16.42 Million | 16.21 Million | 12.25 Million | 9.96 Million | 10.49 Million | 10.78 Million |
| Operating Expenses | 12.61 Million | 12.42 Million | 9.73 Million | 8.55 Million | 9.04 Million | 8.92 Million |
| Selling, General and Administrative Expenses | 1.39 Million | 1.3 Million | 945 Thousand | 823 Thousand | 1.14 Million | 1.17 Million |
| Research and Development Expenses | 417 Thousand | 394 Thousand | 903 Thousand | 544 Thousand | 603 Thousand | - |
| Other Expenses | 12.2 Million | -214 Thousand | 8.79 Million | 7.73 Million | 7.89 Million | 7.75 Million |
| Cost and Expenses | 24.58 Million | 20.18 Million | 15.17 Million | 11.55 Million | 16.66 Million | 17.77 Million |
| Operating Income | 512 Thousand | 1.22 Million | 2.93 Million | 2.03 Million | 2.04 Million | 263 Thousand |
| Interest Expense | 134 Thousand | 31 Thousand | 27 Thousand | 54 Thousand | 105 Thousand | 149 Thousand |
| Income Tax Expense | 807 Thousand | 100 Thousand | -143 Thousand | 107 Thousand | 540 Thousand | 305 Thousand |
| Earnings before Tax | 1.09 Million | 1.74 Million | 510 Thousand | 173 Thousand | 860 Thousand | 931 Thousand |
| Net Income | 291 Thousand | 1.64 Million | 653 Thousand | 66 Thousand | 320 Thousand | 626 Thousand |
| Earnings Per Share Basic | 0.01 | 0.07 | 0.03 | 0.00 | 0.01 | 0.03 |
| Earnings Per Share Diluted | 0.01 | 0.07 | 0.03 | 0.00 | 0.01 | 0.03 |
| Weighted Average Shares Outstanding | 22.51 Million | 22.51 Million | 22.51 Million | 22.57 Million | 22.36 Million | 22.98 Million |
| Weighted Average Shares Outstanding (Diluted) | 22.51 Million | 22.51 Million | 22.51 Million | 22.57 Million | 22.84 Million | 22.98 Million |
| Gross Margin | 0.65 | 0.68 | 0.69 | 0.77 | 0.58 | 0.55 |
| EBIT Margin | 0.09 | 0.23 | 0.29 | 0.30 | 0.20 | 0.21 |
| Profit Margin | 0.01 | 0.07 | 0.04 | 0.01 | 0.02 | 0.03 |
| EBITDA | 2.32 Million | 2.97 Million | 5.09 Million | 2.02 Million | 2.54 Million | 2.41 Million |
| Earnings Before Tax Margin | 0.02 | 0.05 | 0.17 | 0.16 | 0.11 | 0.01 |
| Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 6.11 Million | 25.09 Million | 6.11 Million | 6.42 Million | 6.42 Million | 5.88 Million |
| Cost of Revenue | 2.8 Million | 13.14 Million | 2.8 Million | 3.18 Million | 3.18 Million | 2.55 Million |
| Gross Profit | 3.31 Million | 11.95 Million | 3.31 Million | 3.24 Million | 3.24 Million | 3.32 Million |
| Operating Expenses | 3.25 Million | 10 Million | 3.3 Million | 3.05 Million | 3.05 Million | 3.15 Million |
| Selling, General and Administrative Expenses | 2.9 Million | - | - | 3.88 Million | - | 4.1 Million |
| Research and Development Expenses | 208.5 Thousand | - | 208.5 Thousand | - | - | 197 Thousand |
| Other Expenses | 3.04 Million | -2.51 Million | - | -1.69 Million | - | -1.45 Million |
| Cost and Expenses | 6.05 Million | 23.14 Million | 6.1 Million | 6.23 Million | 6.23 Million | 5.71 Million |
| Operating Income | 64 Thousand | 1.94 Million | 772 Thousand | 202 Thousand | 202 Thousand | 336.5 Thousand |
| Interest Expense | 70 Thousand | 29 Thousand | - | 64 Thousand | - | 60 Thousand |
| Income Tax Expense | 198.5 Thousand | 807 Thousand | 198.5 Thousand | 205 Thousand | 205 Thousand | 29.5 Thousand |
| Earnings before Tax | 209.5 Thousand | 1.09 Million | 209.5 Thousand | 339.5 Thousand | 339.5 Thousand | 362.5 Thousand |
| Net Income | 11 Thousand | 291 Thousand | 11 Thousand | 134.5 Thousand | 134.5 Thousand | 392 Thousand |
| Earnings Per Share Basic | 0.00 | - | 0.00 | 0.01 | 0.01 | 0.02 |
| Earnings Per Share Diluted | 0.00 | - | 0.00 | 0.01 | 0.01 | 0.02 |
| Weighted Average Shares Outstanding | 22.54 Million | 22.51 Million | 22.54 Million | 22.6 Million | 22.6 Million | 22.53 Million |
| Weighted Average Shares Outstanding (Diluted) | 22.51 Million | 22.51 Million | 22.51 Million | 22.51 Million | 22.51 Million | 22.51 Million |
| Gross Margin | 0.54 | 0.48 | 0.54 | 0.51 | 0.51 | 0.57 |
| EBIT Margin | 0.15 | - | 0.16 | 0.08 | 0.08 | 0.06 |
| Profit Margin | 0.00 | 0.01 | 0.00 | 0.02 | 0.02 | 0.07 |
| EBITDA | 912.25 Thousand | - | 961.66 Thousand | 490.5 Thousand | 490.5 Thousand | 339.5 Thousand |
| Earnings Before Tax Margin | 0.01 | 0.08 | 0.13 | 0.03 | 0.03 | 0.06 |
9961
002137
RTFL
RND
ALPHALOGIC
300657