EUR 3.97
(2.06%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.93 Million | 3.46 Million | 885 Thousand | 1.93 Million | 2.4 Million | 947.4 Thousand |
Cost of Revenue | 52 Thousand | 14 Thousand | -423.8 Thousand | 1.73 Million | 1.97 Million | 1.72 Million |
Gross Profit | 3.88 Million | 3.44 Million | 1.3 Million | 198.9 Thousand | 439.6 Thousand | -781.6 Thousand |
Operating Expenses | 15.04 Million | 8.33 Million | 5.3 Million | 1.35 Million | 2.01 Million | 1.16 Million |
Selling, General and Administrative Expenses | 12.75 Million | 3.69 Million | 1.95 Million | 1.14 Million | 1.05 Million | 1.44 Million |
Research and Development Expenses | - | - | -136 Thousand | -138.8 Thousand | -16.5 Thousand | -139.7 Thousand |
Other Expenses | 2.28 Million | 4.64 Million | 3.48 Million | 343.8 Thousand | 975.3 Thousand | -15.5 Thousand |
Cost and Expenses | 15.09 Million | 8.34 Million | 4.87 Million | 1.35 Million | 2.01 Million | 1.16 Million |
Operating Income | -10.75 Million | -4.88 Million | -3.99 Million | 558.2 Thousand | 403.9 Thousand | 663.6 Thousand |
Interest Expense | - | 133 Thousand | 725.5 Thousand | 2700.00 | 2600.00 | 3400.00 |
Income Tax Expense | -1.59 Million | -468 Thousand | -1.15 Million | 145.4 Thousand | 235 Thousand | 185.2 Thousand |
Earnings before Tax | -9.43 Million | -3.83 Million | -4.67 Million | 563.7 Thousand | 855.1 Thousand | 662.2 Thousand |
Net Income | -7.83 Million | -3.37 Million | -3.52 Million | 418.3 Thousand | 620.1 Thousand | 477.1 Thousand |
Earnings Per Share Basic | -0.54 | -0.24 | -0.26 | 0.03 | 0.05 | 0.05 |
Earnings Per Share Diluted | -0.54 | -0.24 | -0.26 | 0.03 | 0.05 | 0.05 |
Weighted Average Shares Outstanding | 14.42 Million | 13.78 Million | 13.71 Million | 13.71 Million | 13.71 Million | 10 Million |
Weighted Average Shares Outstanding (Diluted) | 14.42 Million | 13.78 Million | 13.71 Million | 13.71 Million | 13.71 Million | 10 Million |
Gross Margin | 0.99 | 1.00 | 1.48 | 0.10 | 0.18 | -0.82 |
EBIT Margin | -2.27 | -1.25 | -3.77 | 0.35 | 0.20 | -0.17 |
Profit Margin | -1.99 | -0.97 | -3.98 | 0.22 | 0.26 | 0.50 |
EBITDA | -8.91 Million | -4.5 Million | -3.38 Million | 668.7 Thousand | 931.6 Thousand | -160.1 Thousand |
Earnings Before Tax Margin | -2.73 | -1.41 | -4.51 | 0.29 | 0.17 | 0.70 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 571 Thousand | 3.93 Million | 2.49 Million | 1.43 Million | 3.46 Million | 1.71 Million |
Cost of Revenue | 8.17 Million | 11.81 Million | 8.67 Million | 5.84 Million | 14 Thousand | 4.41 Million |
Gross Profit | -7.6 Million | -7.87 Million | -6.17 Million | -4.4 Million | 3.44 Million | -2.7 Million |
Operating Expenses | -71 Thousand | 2.87 Million | 127 Thousand | -42 Thousand | 8.33 Million | 125.3 Thousand |
Selling, General and Administrative Expenses | 25 Thousand | - | 177 Thousand | 40 Thousand | - | 1.99 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 96 Thousand | -121 Thousand | 50 Thousand | 82 Thousand | 4.64 Million | -125.3 Thousand |
Cost and Expenses | 8.1 Million | 14.68 Million | 8.79 Million | 5.8 Million | 8.34 Million | 4.54 Million |
Operating Income | -7.53 Million | -10.75 Million | -6.29 Million | -4.36 Million | -4.88 Million | -2.82 Million |
Interest Expense | - | - | - | 505 Thousand | 133 Thousand | 74 Thousand |
Income Tax Expense | -1.22 Million | -1.59 Million | -915 Thousand | -677 Thousand | -468 Thousand | -345.5 Thousand |
Earnings before Tax | -6.29 Million | -8.93 Million | -5.28 Million | -3.65 Million | -3.83 Million | -2.48 Million |
Net Income | -5.13 Million | -7.83 Million | -4.84 Million | -2.99 Million | -3.37 Million | -2.52 Million |
Earnings Per Share Basic | -0.36 | - | -0.34 | -0.21 | - | -0.18 |
Earnings Per Share Diluted | -0.36 | - | -0.34 | -0.21 | - | -0.18 |
Weighted Average Shares Outstanding | 14.33 Million | 14.42 Million | 14.42 Million | 14.33 Million | 13.78 Million | 13.81 Million |
Weighted Average Shares Outstanding (Diluted) | 14.33 Million | 14.42 Million | 14.42 Million | 14.33 Million | 13.78 Million | 13.81 Million |
Gross Margin | -13.31 | -2.00 | -2.47 | -3.07 | 1.00 | -1.57 |
EBIT Margin | -10.50 | - | -1.88 | -2.96 | - | -1.79 |
Profit Margin | -8.99 | -1.99 | -1.94 | -2.08 | -0.97 | -1.47 |
EBITDA | -5.99 Million | - | -4.7 Million | -4.25 Million | - | -3.06 Million |
Earnings Before Tax Margin | -13.19 | -2.73 | -2.52 | -3.04 | -1.41 | -1.65 |
3OY1
BLK
0QN1
CLF
SUI
0HB0