USD 120.41
(-1.95%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.18 Billion | 2.93 Billion | 2.26 Billion | 1.38 Billion | 1.24 Billion | 1.1 Billion |
Cost of Revenue | 2.34 Billion | 1.51 Billion | 1.1 Billion | 614 Million | 546.73 Million | 492.42 Million |
Gross Profit | 831.7 Million | 1.41 Billion | 1.15 Billion | 774.21 Million | 699.44 Million | 613.54 Million |
Operating Expenses | 270.2 Million | 861.6 Million | 703.95 Million | 488.16 Million | 422.03 Million | 368.7 Million |
Selling, General and Administrative Expenses | 270.2 Million | 256.8 Million | 181.21 Million | 111.28 Million | 93.96 Million | 81.43 Million |
Research and Development Expenses | - | 0.09 | 0.18 | 0.10 | 0.14 | 0.11 |
Other Expenses | - | 604.8 Million | 522.74 Million | 376.87 Million | 328.06 Million | -6.45 Million |
Cost and Expenses | 1.95 Billion | 2.38 Billion | 1.81 Billion | 1.1 Billion | 968.76 Million | 861.12 Million |
Operating Income | 1.22 Billion | 588 Million | 462.76 Million | 293.03 Million | 300.1 Million | 244.84 Million |
Interest Expense | 329.1 Million | 234 Million | 162.8 Million | 133.24 Million | 137.85 Million | 132.78 Million |
Income Tax Expense | -8.4 Million | 6.1 Million | 1.32 Million | -775 Thousand | 873 Thousand | 88 Thousand |
Earnings before Tax | -217.5 Million | 269.9 Million | 415.06 Million | 146.67 Million | 178.25 Million | 120.24 Million |
Net Income | -213.3 Million | 242 Million | 380.2 Million | 131.61 Million | 161.55 Million | 107.22 Million |
Earnings Per Share Basic | -1.73 | 2.00 | 3.36 | 1.34 | 1.83 | 1.32 |
Earnings Per Share Diluted | -1.72 | 2.00 | 3.36 | 1.34 | 1.83 | 1.31 |
Weighted Average Shares Outstanding | 123.4 Million | 120.2 Million | 112.6 Million | 97.52 Million | 88.46 Million | 81.38 Million |
Weighted Average Shares Outstanding (Diluted) | 123.8 Million | 122.9 Million | 112.6 Million | 97.52 Million | 88.46 Million | 82.04 Million |
Gross Margin | 0.26 | 0.48 | 0.51 | 0.56 | 0.56 | 0.55 |
EBIT Margin | 0.79 | 0.41 | 0.44 | 0.48 | 0.50 | 0.49 |
Profit Margin | -0.07 | 0.08 | 0.17 | 0.09 | 0.13 | 0.10 |
EBITDA | 2.51 Billion | 2.26 Billion | 1.68 Billion | 1.26 Billion | 1.14 Billion | 1.01 Billion |
Earnings Before Tax Margin | 0.38 | 0.20 | 0.20 | 0.21 | 0.24 | 0.22 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 869 Million | 671.3 Million | 3.23 Billion | 726.7 Million | 968 Million | 849.5 Million |
Cost of Revenue | 635.6 Million | 524.1 Million | 2.34 Billion | 271.6 Million | 484 Million | 461.5 Million |
Gross Profit | 233.4 Million | 147.2 Million | 891.2 Million | 455.1 Million | 484 Million | 388 Million |
Operating Expenses | 238.1 Million | 74 Million | 397.1 Million | 77.8 Million | 229.8 Million | 226.4 Million |
Selling, General and Administrative Expenses | 65.3 Million | 78.5 Million | - | 77.8 Million | 66.2 Million | 62.3 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2 Million | -74 Million | -397.1 Million | -189.5 Million | 600 Thousand | -800 Thousand |
Cost and Expenses | 701.2 Million | 598.1 Million | 2.74 Billion | 349.4 Million | 713.8 Million | 687.9 Million |
Operating Income | 167.8 Million | 73.2 Million | 494.1 Million | 377.3 Million | 617 Million | 517.4 Million |
Interest Expense | 89.8 Million | 89.7 Million | 344 Million | 86.5 Million | 84.9 Million | 80.1 Million |
Income Tax Expense | 1.6 Million | -3.6 Million | -8.4 Million | -7.7 Million | 2.3 Million | -2.3 Million |
Earnings before Tax | 60.4 Million | -19.4 Million | -217.5 Million | -80.9 Million | 182.7 Million | 95.2 Million |
Net Income | 52.1 Million | -24.2 Million | -199.2 Million | -80.9 Million | 163.1 Million | 89.8 Million |
Earnings Per Share Basic | 0.42 | -0.20 | - | -0.66 | 1.31 | 0.72 |
Earnings Per Share Diluted | 0.42 | -0.20 | - | -0.66 | 1.31 | 0.72 |
Weighted Average Shares Outstanding | 123.7 Million | 123.6 Million | 123.4 Million | 123.5 Million | 123.5 Million | 123.4 Million |
Weighted Average Shares Outstanding (Diluted) | 123.7 Million | 123.6 Million | 123.8 Million | 123.5 Million | 123.5 Million | 123.4 Million |
Gross Margin | 0.27 | 0.22 | 0.28 | 0.63 | 0.50 | 0.46 |
EBIT Margin | 0.39 | 0.36 | - | 0.76 | 0.45 | 0.40 |
Profit Margin | 0.06 | -0.04 | -0.06 | -0.11 | 0.17 | 0.11 |
EBITDA | 340.6 Million | 238.5 Million | - | 555 Million | 434 Million | 338.2 Million |
Earnings Before Tax Margin | 0.19 | 0.11 | 0.15 | 0.52 | 0.64 | 0.61 |
0HB0
HDF
3OY1
ADZZF
FYNBK
CLF