EUR 3.97
(2.06%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 116.03 Million | 117.11 Million | 115.59 Million | 8.08 Million | 4.45 Million | 3.5 Million |
Total Current Assets | 83.15 Million | 99.64 Million | 104.44 Million | 5.09 Million | 3.3 Million | 3.01 Million |
Cash And Short Term Investments | 64.85 Million | 88.43 Million | 95.72 Million | 513.4 Thousand | 1.01 Million | 2.21 Million |
Cash and Cash Equivalents | 62.66 Million | 87.35 Million | 95.12 Million | 26.2 Thousand | 571.9 Thousand | 1.28 Million |
Short Term Investments | 2.18 Million | 1.08 Million | 599.2 Thousand | 487.2 Thousand | 446.3 Thousand | 935.2 Thousand |
Net Receivables | 8.07 Million | 3.01 Million | 4.11 Million | 4.48 Million | 2.24 Million | 719.4 Thousand |
Inventory | 8.61 Million | 6.51 Million | 2.81 Million | 1.00 | 1500.00 | 1.00 |
Other Current Assets | 1.61 Million | 1.67 Million | 1.79 Million | 1.34 Million | 48.2 Thousand | 298.4 Thousand |
Total Non-Current Assets | 32.88 Million | 17.47 Million | 11.15 Million | 2.99 Million | 1.14 Million | 492.1 Thousand |
Net PPE | 18.34 Million | 3.99 Million | 482.7 Thousand | 288.5 Thousand | 328.1 Thousand | 331.7 Thousand |
Good Will And Intangible Assets | 2.89 Million | 4.1 Million | 3.71 Million | 2.38 Million | 675.1 Thousand | 99.3 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2.89 Million | 4.1 Million | 3.71 Million | 2.38 Million | 675.1 Thousand | 99.3 Thousand |
Long-Term Investments | 6.83 Million | 5.23 Million | -467.9 Thousand | -485.3 Thousand | -445.5 Thousand | 5000.00 |
Tax Assets | 4.66 Million | 3.05 Million | 2.77 Million | 317 Thousand | 144.7 Thousand | 61 Thousand |
Other Non Current Assets | 147 Thousand | 1.08 Million | 4.64 Million | 487.3 Thousand | 446.2 Thousand | -4900.00 |
Other Assets | - | - | - | -100.00 | - | -100.00 |
Total Liabilities | 15.34 Million | 9.7 Million | 6.45 Million | 4.84 Million | 1.67 Million | 1.37 Million |
Total Current Liabilities | 13.65 Million | 8.66 Million | 6.14 Million | 3.25 Million | 1.08 Million | 1 Million |
Account Payables | 2.14 Million | 1.06 Million | 718.5 Thousand | 293.8 Thousand | 287.7 Thousand | 548.2 Thousand |
Tax Payables | - | - | - | 6100.00 | 104 Thousand | - |
Short Term Debt | 5.26 Million | 279 Thousand | 115.2 Thousand | 71.3 Thousand | 69.4 Thousand | 60.4 Thousand |
Deferred Revenue | 5.05 Million | - | 5.04 Million | 2.61 Million | 560.6 Thousand | 5400.00 |
Other Current Liabilities | 1.17 Million | 7.32 Million | 259.6 Thousand | 279.9 Thousand | 169.5 Thousand | 386.9 Thousand |
Total Non Current Liabilities | 1.69 Million | 1.04 Million | 311.9 Thousand | 1.58 Million | 586.4 Thousand | 376.9 Thousand |
Long-Term Debt | 198 Thousand | 355 Thousand | 129.9 Thousand | 796.6 Thousand | 241.6 Thousand | 261.5 Thousand |
Deferred Revenue Non Current | - | - | - | 60.7 Thousand | 37.9 Thousand | -75 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.49 Million | 691 Thousand | 182 Thousand | 113.7 Thousand | -100.00 | 95.2 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 100.69 Million | 107.41 Million | 109.14 Million | 3.23 Million | 2.78 Million | 2.12 Million |
Stock Holders Equity | 100.69 Million | 107.41 Million | 109.14 Million | 3.23 Million | 2.78 Million | 2.12 Million |
Common Stock | 2.86 Million | 2.81 Million | 2.74 Million | 2 Million | 2 Million | 2 Million |
Retained Earnings | -7.83 Million | -3.21 Million | -3.52 Million | 418.3 Thousand | 620.1 Thousand | 477.1 Thousand |
Accumulated other comprehensive income | -10.59 Million | -3.76 Million | 110.8 Thousand | 1.23 Million | 782.7 Thousand | 122.79 Thousand |
Common Stock Equity | 100.69 Million | 107.41 Million | 109.14 Million | 3.23 Million | 2.78 Million | 2.12 Million |
Capital Lease Obligation | 198 Thousand | 625 Thousand | 245.1 Thousand | 269.2 Thousand | 304.1 Thousand | 315 Thousand |
Total Investments | 9.02 Million | 6.31 Million | 131.3 Thousand | 1900.00 | 800.00 | 935.2 Thousand |
Total Debt | 5.46 Million | 634 Thousand | 245.1 Thousand | 867.9 Thousand | 311 Thousand | 321.9 Thousand |
Net Debt | -57.2 Million | -86.72 Million | -94.87 Million | 841.7 Thousand | -260.9 Thousand | -962 Thousand |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 111.19 Million | 116.03 Million | 116.03 Million | 117.99 Million | 117.11 Million | 117.11 Million |
Total Current Assets | 70.79 Million | 83.15 Million | 83.15 Million | 92.34 Million | 99.64 Million | 99.64 Million |
Cash And Short Term Investments | 50.36 Million | 64.85 Million | 64.85 Million | 78.1 Million | 88.43 Million | 88.43 Million |
Cash and Cash Equivalents | 48.08 Million | 62.66 Million | 62.66 Million | 76.73 Million | 87.35 Million | 87.35 Million |
Short Term Investments | 2.28 Million | 2.18 Million | 2.18 Million | 1.36 Million | 1.08 Million | 1.08 Million |
Net Receivables | 6.63 Million | 8.07 Million | 8.07 Million | 3.77 Million | 3.01 Million | 3.01 Million |
Inventory | 10.4 Million | 8.61 Million | 8.61 Million | 8.05 Million | 6.51 Million | 6.51 Million |
Other Current Assets | 3.39 Million | 1.61 Million | 1.61 Million | 2.4 Million | 1.67 Million | 1.67 Million |
Total Non-Current Assets | 40.39 Million | 32.88 Million | 32.88 Million | 25.65 Million | 17.47 Million | 17.47 Million |
Net PPE | 23.69 Million | 18.34 Million | 18.34 Million | 10.53 Million | 3.99 Million | 3.99 Million |
Good Will And Intangible Assets | 4.08 Million | 2.89 Million | 2.89 Million | 4.49 Million | 4.1 Million | 4.1 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 4.08 Million | 2.89 Million | 2.89 Million | 4.49 Million | 4.1 Million | 4.1 Million |
Long-Term Investments | 6.34 Million | 6.83 Million | 6.83 Million | 581 Thousand | 5.23 Million | 5.23 Million |
Tax Assets | 5.96 Million | 4.66 Million | 4.66 Million | 3.88 Million | 3.05 Million | 3.05 Million |
Other Non Current Assets | 314.99 Thousand | 147 Thousand | 147 Thousand | 6.14 Million | 1.08 Million | 1.08 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 15.7 Million | 15.34 Million | 15.34 Million | 12.66 Million | 9.7 Million | 9.7 Million |
Total Current Liabilities | 13.84 Million | 13.65 Million | 13.65 Million | 11.67 Million | 8.66 Million | 8.66 Million |
Account Payables | 2.77 Million | 2.14 Million | 2.14 Million | 2.12 Million | 1.06 Million | 1.06 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 169 Thousand | 5.26 Million | 5.26 Million | 4.82 Million | 279 Thousand | 279 Thousand |
Deferred Revenue | 5.15 Million | 5.05 Million | 5.05 Million | -4.82 Million | - | - |
Other Current Liabilities | 5.74 Million | 1.17 Million | 1.17 Million | 9.55 Million | 7.32 Million | 7.32 Million |
Total Non Current Liabilities | 1.86 Million | 1.69 Million | 1.69 Million | 993 Thousand | 1.04 Million | 1.04 Million |
Long-Term Debt | - | 198 Thousand | 198 Thousand | - | 355 Thousand | 355 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.86 Million | 1.49 Million | 1.49 Million | 993 Thousand | 691 Thousand | 691 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 95.49 Million | 100.69 Million | 100.69 Million | 105.32 Million | 107.41 Million | 107.41 Million |
Stock Holders Equity | 95.49 Million | 100.69 Million | 100.69 Million | 105.32 Million | 107.41 Million | 107.41 Million |
Common Stock | 2.88 Million | 2.86 Million | 2.86 Million | 2.86 Million | 2.81 Million | 2.81 Million |
Retained Earnings | - | -7.83 Million | - | -2.9 Million | -3.21 Million | -3.21 Million |
Accumulated other comprehensive income | -15.7 Million | -10.59 Million | -10.59 Million | -6.02 Million | -3.76 Million | -3.76 Million |
Common Stock Equity | 95.49 Million | 100.69 Million | 100.69 Million | 105.32 Million | 107.41 Million | 107.41 Million |
Capital Lease Obligation | - | 198 Thousand | 198 Thousand | 136 Thousand | 625 Thousand | 625 Thousand |
Total Investments | 8.62 Million | 9.02 Million | 9.02 Million | 1.94 Million | 6.31 Million | 6.31 Million |
Total Debt | 169 Thousand | 5.46 Million | 5.46 Million | 4.95 Million | 634 Thousand | 634 Thousand |
Net Debt | -47.91 Million | -57.2 Million | -57.2 Million | -71.77 Million | -86.72 Million | -86.72 Million |
3OY1
BLK
0QN1
CLF
SUI
0HB0