CHF 9.79
(-0.81%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 109.62 Million | 63.72 Million | 91.11 Million | 88.68 Million | 115.05 Million | 110.29 Million |
Total Current Assets | 34.65 Million | 3.06 Million | 24.64 Million | 17.72 Million | 49.25 Million | 43.08 Million |
Cash And Short Term Investments | 30.37 Million | 1.35 Million | 21.2 Million | 12.41 Million | 31.35 Million | 21.97 Million |
Cash and Cash Equivalents | 30.37 Million | 1.35 Million | 21.2 Million | 12.41 Million | 31.35 Million | 21.97 Million |
Short Term Investments | - | - | - | - | - | -1.5 Million |
Net Receivables | 2.15 Million | 1.09 Million | 1.93 Million | 4.48 Million | 8.9 Million | 5.45 Million |
Inventory | 1.81 Million | 108 Thousand | 428 Thousand | 481 Thousand | 6.85 Million | 9.28 Million |
Other Current Assets | 321 Thousand | 513 Thousand | 1.06 Million | 344 Thousand | 637 Thousand | 11.83 Million |
Total Non-Current Assets | 74.97 Million | 60.66 Million | 66.47 Million | 70.96 Million | 65.79 Million | 67.21 Million |
Net PPE | 582 Thousand | 1 Million | 1.32 Million | 1.9 Million | 5.6 Million | 2.26 Million |
Good Will And Intangible Assets | 73.96 Million | 59.2 Million | 64.59 Million | 67.67 Million | 58.47 Million | 61.46 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 73.96 Million | 59.2 Million | 64.59 Million | 67.67 Million | 58.47 Million | 61.46 Million |
Long-Term Investments | 424 Thousand | 444 Thousand | 468 Thousand | 552 Thousand | 664 Thousand | 2.19 Million |
Tax Assets | -73.96 Million | 3000.00 | 88 Thousand | 837 Thousand | 1.04 Million | 1.28 Million |
Other Non Current Assets | 73.96 Million | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 49.68 Million | 107.41 Million | 89.78 Million | 95.04 Million | 93.8 Million | 82.46 Million |
Total Current Liabilities | 44.31 Million | 49.41 Million | 32.78 Million | 29.06 Million | 23.96 Million | 19.7 Million |
Account Payables | 3.55 Million | 3.89 Million | 2.41 Million | 3.8 Million | 6.83 Million | 7.19 Million |
Tax Payables | 182 Thousand | 553 Thousand | 266 Thousand | 60 Thousand | 395 Thousand | 362 Thousand |
Short Term Debt | 23.54 Million | 22.75 Million | 15.97 Million | 11.36 Million | 1.01 Million | - |
Deferred Revenue | 182 Thousand | - | 12.74 Million | 1.12 Million | 1.59 Million | - |
Other Current Liabilities | 17.02 Million | 22.76 Million | 1.65 Million | 12.77 Million | 14.52 Million | 12.51 Million |
Total Non Current Liabilities | 5.37 Million | 57.99 Million | 57 Million | 65.97 Million | 69.84 Million | 62.75 Million |
Long-Term Debt | 1.47 Million | 21.68 Million | 26.99 Million | 59.8 Million | 58.98 Million | 54.56 Million |
Deferred Revenue Non Current | - | - | 16.8 Million | - | 1.12 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.89 Million | 36.31 Million | 30 Million | 6.17 Million | 9.73 Million | 8.18 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 59.94 Million | -43.68 Million | 1.32 Million | -6.35 Million | 21.24 Million | 27.82 Million |
Stock Holders Equity | 59.94 Million | -43.68 Million | 1.32 Million | -6.35 Million | 21.24 Million | 27.82 Million |
Common Stock | 1.26 Million | 753 Thousand | 54.6 Million | 19.43 Million | 11.16 Million | 10.66 Million |
Retained Earnings | -572.71 Million | -627.5 Million | -556.42 Million | -500.89 Million | -433.24 Million | -414.26 Million |
Accumulated other comprehensive income | 1.01 Million | 2.04 Million | -1.34 Million | -3.3 Million | -4.01 Million | -1.28 Million |
Common Stock Equity | 59.94 Million | -43.68 Million | 1.32 Million | -6.35 Million | 21.24 Million | 27.82 Million |
Capital Lease Obligation | 35 Thousand | 1.23 Million | 1.81 Million | 2.69 Million | 3.84 Million | - |
Total Investments | 424 Thousand | 444 Thousand | 468 Thousand | 552 Thousand | 664 Thousand | 690 Thousand |
Total Debt | 25.06 Million | 44.43 Million | 42.97 Million | 71.16 Million | 59.99 Million | 54.56 Million |
Net Debt | -5.3 Million | 43.08 Million | 21.76 Million | 58.75 Million | 28.63 Million | 32.59 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 108.24 Million | 108.24 Million | 109.62 Million | 109.62 Million | 109.62 Million | 63.07 Million |
Total Current Assets | 33.64 Million | 33.64 Million | 34.65 Million | 34.65 Million | 34.65 Million | 10.74 Million |
Cash And Short Term Investments | 16.49 Million | 16.49 Million | 30.37 Million | 30.37 Million | 30.37 Million | 1.67 Million |
Cash and Cash Equivalents | 16.49 Million | 16.49 Million | 30.37 Million | 30.37 Million | 30.37 Million | 1.67 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 10.43 Million | 10.43 Million | 2.15 Million | 2.15 Million | 440 Thousand | 1.97 Million |
Inventory | 6.02 Million | 6.02 Million | 1.81 Million | 1.81 Million | 1.81 Million | 6.65 Million |
Other Current Assets | 692 Thousand | 692 Thousand | 321 Thousand | 321 Thousand | 2.03 Million | 449 Thousand |
Total Non-Current Assets | 74.6 Million | 74.6 Million | 74.97 Million | 74.97 Million | 74.97 Million | 52.33 Million |
Net PPE | 2.81 Million | 2.81 Million | 582 Thousand | 582 Thousand | 582 Thousand | 782 Thousand |
Good Will And Intangible Assets | 71.45 Million | 71.45 Million | 73.96 Million | 73.96 Million | 73.96 Million | 51.08 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 71.45 Million | 71.45 Million | 73.96 Million | 73.96 Million | 73.96 Million | 51.08 Million |
Long-Term Investments | 342 Thousand | 342 Thousand | 424 Thousand | 424 Thousand | 424 Thousand | 441 Thousand |
Tax Assets | - | - | -73.96 Million | -73.96 Million | - | 20 Thousand |
Other Non Current Assets | - | - | 73.96 Million | 73.96 Million | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 60.18 Million | 60.18 Million | 49.68 Million | 49.68 Million | 49.68 Million | 105.83 Million |
Total Current Liabilities | 53.05 Million | 53.05 Million | 44.31 Million | 44.31 Million | 44.31 Million | 77.37 Million |
Account Payables | 14.91 Million | 14.91 Million | 3.55 Million | 3.55 Million | 3.55 Million | 8.73 Million |
Tax Payables | - | - | 182 Thousand | 182 Thousand | - | 392 Thousand |
Short Term Debt | 23.66 Million | 23.66 Million | 23.54 Million | 23.54 Million | 20.94 Million | 21.98 Million |
Deferred Revenue | 10.51 Million | 10.51 Million | 182 Thousand | 182 Thousand | - | - |
Other Current Liabilities | 3.95 Million | 14.47 Million | 17.02 Million | 17.02 Million | 19.81 Million | 46.66 Million |
Total Non Current Liabilities | 7.13 Million | 7.13 Million | 5.37 Million | 5.37 Million | 5.37 Million | 28.45 Million |
Long-Term Debt | 845 Thousand | - | 1.47 Million | 1.47 Million | 35 Thousand | 19.52 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.29 Million | 7.13 Million | 3.89 Million | 3.89 Million | 5.33 Million | 8.93 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 48.05 Million | 48.05 Million | 59.94 Million | 59.94 Million | 59.94 Million | -42.76 Million |
Stock Holders Equity | 48.05 Million | 48.05 Million | 59.94 Million | 59.94 Million | 59.94 Million | -42.76 Million |
Common Stock | 1.26 Million | 1.26 Million | 1.26 Million | 1.26 Million | 1.26 Million | 1.26 Million |
Retained Earnings | -587.98 Million | -587.98 Million | -572.71 Million | -572.71 Million | -572.71 Million | -650.83 Million |
Accumulated other comprehensive income | 634.86 Million | 634.86 Million | 1.01 Million | 1.01 Million | 631.53 Million | 2.42 Million |
Common Stock Equity | 48.05 Million | 48.05 Million | 59.94 Million | 59.94 Million | 59.94 Million | -42.76 Million |
Capital Lease Obligation | 2.7 Million | 2.7 Million | 35 Thousand | 35 Thousand | 606 Thousand | 930 Thousand |
Total Investments | 342 Thousand | 342 Thousand | 424 Thousand | 424 Thousand | 424 Thousand | 441 Thousand |
Total Debt | 23.66 Million | 23.66 Million | 25.06 Million | 25.06 Million | 20.97 Million | 41.5 Million |
Net Debt | 7.17 Million | 7.17 Million | -5.3 Million | -5.3 Million | -9.39 Million | 39.83 Million |
603353
0IMT
LTNC
HDF
3OY1
BLK