Forvia SE (FRVIA.PA)
EUR 8.55
(0.52%)
EUR 8.55
(0.52%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 27.24 Billion | 25.45 Billion | 15.61 Billion | 14.65 Billion | 17.76 Billion | 17.52 Billion |
| Cost of Revenue | 23.77 Billion | 22.23 Billion | 13.73 Billion | 13.17 Billion | 15.28 Billion | 15.24 Billion |
| Gross Profit | 3.46 Billion | 3.22 Billion | 1.88 Billion | 1.47 Billion | 2.48 Billion | 2.27 Billion |
| Operating Expenses | 2.41 Billion | 2.32 Billion | 1.11 Billion | 1.16 Billion | 1.25 Billion | 1.01 Billion |
| Selling, General and Administrative Expenses | 1.27 Billion | 1.21 Billion | 690.8 Million | 726.1 Million | 778.5 Million | 703.2 Million |
| Research and Development Expenses | 953 Million | 896.7 Million | 330.9 Million | 342.5 Million | 420 Million | 298.8 Million |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 26 Billion | 24.56 Billion | 14.84 Billion | 14.33 Billion | 16.54 Billion | 16.26 Billion |
| Operating Income | 1.24 Billion | 896.3 Million | 769.1 Million | 314.5 Million | 1.22 Billion | 1.27 Billion |
| Interest Expense | 383 Million | 65.2 Million | 243.8 Million | 210.1 Million | 206 Million | 124.3 Million |
| Income Tax Expense | 232.4 Million | 186.3 Million | 138.8 Million | 123.4 Million | 166.8 Million | 190 Million |
| Earnings before Tax | 605.6 Million | -75.5 Million | 276.1 Million | -185.3 Million | 793.7 Million | 951.9 Million |
| Net Income | 222.2 Million | -381.8 Million | -78.8 Million | -378.8 Million | 589.7 Million | 700.8 Million |
| Earnings Per Share Basic | 1.13 | -2.20 | -0.52 | -2.50 | 3.90 | 4.63 |
| Earnings Per Share Diluted | 1.12 | -2.20 | -0.52 | -2.50 | 3.89 | 4.61 |
| Weighted Average Shares Outstanding | 197.08 Million | 173.67 Million | 152.21 Million | 151.75 Million | 151.04 Million | 151.29 Million |
| Weighted Average Shares Outstanding (Diluted) | 197.6 Million | 173.67 Million | 152.21 Million | 151.75 Million | 151.75 Million | 151.97 Million |
| Gross Margin | 0.13 | 0.13 | 0.12 | 0.10 | 0.14 | 0.13 |
| EBIT Margin | 0.09 | 0.09 | 0.13 | 0.10 | 0.13 | 0.12 |
| Profit Margin | 0.01 | -0.01 | -0.01 | -0.03 | 0.03 | 0.04 |
| EBITDA | 2.56 Billion | 1.66 Billion | 1.38 Billion | 876.3 Million | 1.75 Billion | 1.55 Billion |
| Earnings Before Tax Margin | 0.05 | 0.04 | 0.05 | 0.02 | 0.07 | 0.07 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 6.76 Billion | 6.76 Billion | 27.24 Billion | 13.62 Billion | 6.81 Billion | 13.62 Billion |
| Cost of Revenue | 5.85 Billion | 5.85 Billion | 23.77 Billion | 11.91 Billion | 5.9 Billion | 11.86 Billion |
| Gross Profit | 908.3 Million | 908.3 Million | 3.46 Billion | 1.71 Billion | 906.45 Million | 1.75 Billion |
| Operating Expenses | 604.8 Million | 703.9 Million | -26 Billion | 1.03 Billion | 576.65 Million | 1.16 Billion |
| Selling, General and Administrative Expenses | 320.1 Million | 320.1 Million | - | 622.7 Million | 317.15 Million | 647.6 Million |
| Research and Development Expenses | 414.55 Million | 414.55 Million | - | 416.4 Million | 384.65 Million | 516 Million |
| Other Expenses | -129.85 Million | - | -26 Billion | -12.86 Billion | - | - |
| Cost and Expenses | 6.46 Billion | 6.56 Billion | 26 Billion | 12.94 Billion | 6.48 Billion | 13.03 Billion |
| Operating Income | 303.5 Million | 297.95 Million | 1.24 Billion | 678.2 Million | 328.5 Million | 588.3 Million |
| Interest Expense | 320.2 Million | - | 383 Million | 306 Million | - | 280.2 Million |
| Income Tax Expense | 29.6 Million | 29.6 Million | 232 Million | 116.7 Million | 58.35 Million | 115.7 Million |
| Earnings before Tax | 79.45 Million | 79.45 Million | 606 Million | 405.3 Million | 201.65 Million | 200.3 Million |
| Net Income | 2.4 Million | 2.4 Million | 222.2 Million | 200 Million | 108.8 Million | 28.5 Million |
| Earnings Per Share Basic | 0.01 | 0.01 | - | 1.02 | 0.55 | 0.14 |
| Earnings Per Share Diluted | 0.01 | 0.01 | - | 1.01 | 0.55 | 0.14 |
| Weighted Average Shares Outstanding | 240 Million | 240 Million | 197.08 Million | 197.08 Million | 197.77 Million | 197.01 Million |
| Weighted Average Shares Outstanding (Diluted) | 197.36 Million | 197.36 Million | 197.6 Million | 197.59 Million | 197.56 Million | 197.65 Million |
| Gross Margin | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 |
| EBIT Margin | 0.09 | 0.09 | - | 0.10 | 0.09 | 0.09 |
| Profit Margin | 0.00 | 0.00 | 0.01 | 0.01 | 0.02 | 0.00 |
| EBITDA | 580 Million | 580 Million | - | 1.37 Billion | 597.45 Million | 1.25 Billion |
| Earnings Before Tax Margin | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.04 |
PAI
PEN
NEM
AV
WOOD
IAG