AUD 8.48
(0.95%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 15.99 Billion | 8.92 Billion | 8.27 Billion | 7.98 Billion | 7.84 Billion | 7.69 Billion |
Cost of Revenue | -331 Million | - | - | - | - | -110 Million |
Gross Profit | 16.32 Billion | 8.92 Billion | 8.27 Billion | 7.98 Billion | 7.84 Billion | 7.8 Billion |
Operating Expenses | 206 Million | 2.1 Billion | 2.61 Billion | 2.36 Billion | 2.25 Billion | 1.68 Billion |
Selling, General and Administrative Expenses | 206 Million | 230 Million | 169 Million | 386 Million | 193 Million | 193 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -2.1 Billion | -2.61 Billion | -2.36 Billion | -2.25 Billion | -1.68 Billion |
Cost and Expenses | 206 Million | -7.41 Billion | -7.63 Billion | -8.32 Billion | -7.26 Billion | -6.3 Billion |
Operating Income | 15.78 Billion | 1.51 Billion | 640 Million | -334 Million | 579 Million | 1.38 Billion |
Interest Expense | 185 Million | 145 Million | 93 Million | 89 Million | 92 Million | 94 Million |
Income Tax Expense | 458 Million | 429 Million | 140 Million | -125 Million | 37 Million | 363 Million |
Earnings before Tax | 1.49 Billion | 1.36 Billion | 547 Million | -423 Million | 487 Million | 1.29 Billion |
Net Income | 898 Million | 832 Million | 347 Million | -427 Million | 435 Million | 1.07 Billion |
Earnings Per Share Basic | 0.37 | 0.34 | 0.14 | -0.18 | 0.19 | 0.46 |
Earnings Per Share Diluted | 0.32 | 0.32 | 0.13 | -0.18 | 0.18 | 0.43 |
Weighted Average Shares Outstanding | 2.4 Billion | 2.45 Billion | 2.46 Billion | 2.39 Billion | 2.3 Billion | 2.32 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.78 Billion | 2.84 Billion | 2.76 Billion | 2.39 Billion | 2.51 Billion | 2.51 Billion |
Gross Margin | 1.02 | 1.00 | 1.00 | 1.00 | 1.00 | 1.01 |
EBIT Margin | 0.12 | -0.03 | -0.02 | 0.01 | -0.01 | -0.02 |
Profit Margin | 0.06 | 0.09 | 0.04 | -0.05 | 0.06 | 0.14 |
EBITDA | 1.87 Billion | 1.68 Billion | 779 Million | -67 Million | 776 Million | 1.55 Billion |
Earnings Before Tax Margin | 0.99 | 0.17 | 0.08 | -0.04 | 0.07 | 0.18 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 16.32 Billion | 8.13 Billion | 8.07 Billion | 4.61 Billion | 8.92 Billion | 4.36 Billion |
Cost of Revenue | - | -117 Million | - | - | - | - |
Gross Profit | 16.32 Billion | 8.25 Billion | 8.07 Billion | 4.61 Billion | 8.92 Billion | 4.36 Billion |
Operating Expenses | 1.87 Billion | 101 Million | 817 Million | 1.1 Billion | 2.1 Billion | 1.05 Billion |
Selling, General and Administrative Expenses | - | 101 Million | 105 Million | 119 Million | - | 103 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.87 Billion | -1.05 Billion | -817 Million | -1.1 Billion | -2.1 Billion | -1.05 Billion |
Cost and Expenses | -14.64 Billion | 101 Million | -7.33 Billion | -3.86 Billion | -7.41 Billion | -3.6 Billion |
Operating Income | -135 Million | 8.03 Billion | 739 Million | 753 Million | 1.51 Billion | 791 Million |
Interest Expense | 185 Million | 100 Million | 85 Million | 81 Million | 145 Million | 64 Million |
Income Tax Expense | 458 Million | 257 Million | 201 Million | 216 Million | 429 Million | 213 Million |
Earnings before Tax | 1.49 Billion | 837 Million | 654 Million | 672 Million | 1.36 Billion | 695 Million |
Net Income | 898 Million | 491 Million | 407 Million | 364 Million | 832 Million | 468 Million |
Earnings Per Share Basic | - | 0.21 | 0.17 | 0.15 | - | 0.20 |
Earnings Per Share Diluted | - | 0.20 | 0.16 | 0.15 | - | 0.18 |
Weighted Average Shares Outstanding | 2.4 Billion | 2.44 Billion | 2.42 Billion | 2.44 Billion | 2.45 Billion | 2.66 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.78 Billion | 2.74 Billion | 2.82 Billion | 2.82 Billion | 2.84 Billion | 2.86 Billion |
Gross Margin | 1.00 | 1.01 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.00 | -0.02 | -0.04 | - | -0.02 |
Profit Margin | 0.06 | 0.06 | 0.05 | 0.08 | 0.09 | 0.11 |
EBITDA | - | 22 Million | -131 Million | -173 Million | - | -79 Million |
Earnings Before Tax Margin | -0.01 | 0.99 | 0.09 | 0.16 | 0.17 | 0.18 |
FRVIA
PAI
PEN
ZEN
AV
WOOD