GBp 1.6
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.78 Million | 13.15 Million | 8.23 Million | 596 Thousand | 735 Thousand | 6.56 Million |
Cost of Revenue | 5.02 Million | 10.49 Million | 4.45 Million | 2.44 Million | 3.21 Million | 7.18 Million |
Gross Profit | -3.23 Million | 2.66 Million | 3.78 Million | -1.84 Million | -2.47 Million | -616 Thousand |
Operating Expenses | 24.4 Million | 12.57 Million | 10.94 Million | 912 Thousand | 6.82 Million | 8.63 Million |
Selling, General and Administrative Expenses | 8.93 Million | 8.73 Million | 6.05 Million | 3.31 Million | 5.68 Million | 8.27 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 15.46 Million | - | - | - | 1.13 Million | 363 Thousand |
Cost and Expenses | 29.42 Million | 23.07 Million | 15.4 Million | 3.35 Million | 10.03 Million | 15.81 Million |
Operating Income | -27.63 Million | -5.93 Million | -8.74 Million | -18.04 Million | -9.46 Million | -8.57 Million |
Interest Expense | 5 Million | 2.76 Million | 1.92 Million | 1.08 Million | 1.3 Million | 825 Thousand |
Income Tax Expense | - | 617 Thousand | 301 Thousand | 3000.00 | 4000.00 | 1000.00 |
Earnings before Tax | -42.36 Million | -12.21 Million | 64.73 Million | 3.52 Million | 10.32 Million | -9.76 Million |
Net Income | -42.36 Million | -12.82 Million | 64.43 Million | 3.52 Million | 10.32 Million | -9.76 Million |
Earnings Per Share Basic | -0.16 | -0.06 | 0.30 | 0.04 | 0.03 | -0.04 |
Earnings Per Share Diluted | -0.16 | -0.06 | 0.20 | 0.03 | 0.03 | -0.04 |
Weighted Average Shares Outstanding | 264.79 Million | 229.88 Million | 322.18 Million | 117.5 Million | 401.61 Million | 227.5 Million |
Weighted Average Shares Outstanding (Diluted) | 269.22 Million | 229.88 Million | 322.18 Million | 117.5 Million | 401.61 Million | 227.5 Million |
Gross Margin | -1.81 | 0.20 | 0.46 | -3.10 | -3.37 | -0.09 |
EBIT Margin | -7.42 | 0.06 | -0.65 | -10.17 | -9.56 | -1.06 |
Profit Margin | -23.70 | -0.97 | 7.82 | 5.91 | 14.05 | -1.49 |
EBITDA | -13.26 Million | -4.93 Million | -5.31 Million | -6.06 Million | -7.02 Million | -4.63 Million |
Earnings Before Tax Margin | -15.46 | -0.45 | -1.06 | -30.28 | -12.88 | -1.31 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 1.78 Million | 213 Thousand | 213 Thousand | 681 Thousand | 681 Thousand | 13.15 Million |
Cost of Revenue | 5.02 Million | 600 Thousand | 600 Thousand | 272 Thousand | 272 Thousand | 10.49 Million |
Gross Profit | -3.23 Million | -387 Thousand | -387 Thousand | 409 Thousand | 409 Thousand | 2.66 Million |
Operating Expenses | 11.08 Million | 14.44 Million | 14.44 Million | 4.25 Million | 4.25 Million | 12.57 Million |
Selling, General and Administrative Expenses | - | 3.46 Million | 3.46 Million | 1.87 Million | 1.87 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 16.11 Million | 15.04 Million | 15.04 Million | 4.52 Million | 4.52 Million | 23.07 Million |
Operating Income | -27.63 Million | -5.81 Million | -5.81 Million | -1.67 Million | -1.67 Million | -5.93 Million |
Interest Expense | 5 Million | - | - | - | - | 2.76 Million |
Income Tax Expense | 10.43 Million | - | - | - | - | 617 Thousand |
Earnings before Tax | -42.36 Million | -16.61 Million | -16.61 Million | -4.56 Million | -4.56 Million | -12.21 Million |
Net Income | -42.36 Million | -16.61 Million | -16.61 Million | -4.56 Million | -4.56 Million | -12.82 Million |
Earnings Per Share Basic | - | -0.06 | -0.06 | -0.02 | -0.02 | - |
Earnings Per Share Diluted | - | -0.05 | -0.05 | -0.02 | -0.02 | - |
Weighted Average Shares Outstanding | 264.79 Million | 301 Million | 301 Million | 231.03 Million | 231.03 Million | 229.88 Million |
Weighted Average Shares Outstanding (Diluted) | 269.22 Million | 307.42 Million | 307.42 Million | 231.03 Million | 231.03 Million | 229.88 Million |
Gross Margin | -1.81 | -1.82 | -1.82 | 0.60 | 0.60 | 0.20 |
EBIT Margin | - | -20.96 | -26.28 | -2.15 | -2.15 | - |
Profit Margin | -23.70 | -78.02 | -78.02 | -6.70 | -6.70 | -0.97 |
EBITDA | - | -4.46 Million | -5.59 Million | -1.46 Million | -1.46 Million | - |
Earnings Before Tax Margin | -15.46 | -27.29 | -27.29 | -2.46 | -2.46 | -0.45 |
AV
WOOD
IAG
0871
0QO8
CBDBY