EUR 8.55
(0.52%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 30.48 Billion | 32.21 Billion | 21.67 Billion | 18.7 Billion | 17.16 Billion | 13.39 Billion |
Total Current Assets | 13.51 Billion | 14.63 Billion | 11.88 Billion | 9.23 Billion | 7.68 Billion | 6.46 Billion |
Cash And Short Term Investments | 4.28 Billion | 4.21 Billion | 4.91 Billion | 3.09 Billion | 2.32 Billion | 2.1 Billion |
Cash and Cash Equivalents | 4.27 Billion | 4.2 Billion | 4.9 Billion | 3.09 Billion | 2.31 Billion | 2.1 Billion |
Short Term Investments | 8.8 Million | 17.6 Million | 11.9 Million | 2.6 Million | 1.8 Million | 1 Million |
Net Receivables | 5.41 Billion | 6.35 Billion | 4.39 Billion | 3.98 Billion | 3.16 Billion | 2.42 Billion |
Inventory | 3.02 Billion | 2.92 Billion | 1.65 Billion | 1.43 Billion | 1.55 Billion | 1.43 Billion |
Other Current Assets | 785.1 Million | 884.9 Million | 733.5 Million | 619.8 Million | 557.2 Million | 388.09 Million |
Total Non-Current Assets | 16.97 Billion | 17.58 Billion | 9.78 Billion | 9.47 Billion | 9.48 Billion | 6.93 Billion |
Net PPE | 5.88 Billion | 6.23 Billion | 3.75 Billion | 3.72 Billion | 3.87 Billion | 2.78 Billion |
Good Will And Intangible Assets | 9.5 Billion | 9.85 Billion | 5.03 Billion | 4.86 Billion | 4.69 Billion | 3.45 Billion |
Good Will | 5.12 Billion | 5.26 Billion | 2.23 Billion | 2.19 Billion | 2.14 Billion | 1.49 Billion |
Intangible Assets | 4.37 Billion | 4.59 Billion | 2.8 Billion | 2.66 Billion | 2.55 Billion | 1.95 Billion |
Long-Term Investments | 580.7 Million | 479.2 Million | 228.4 Million | 295.3 Million | 332.9 Million | 238 Million |
Tax Assets | 852.9 Million | 690.5 Million | 540.6 Million | 475.4 Million | 468.4 Million | 355.5 Million |
Other Non Current Assets | 154.5 Million | 328.4 Million | 230.5 Million | 111.2 Million | 109.3 Million | 104.3 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 24.31 Billion | 25.97 Billion | 17.85 Billion | 14.97 Billion | 12.7 Billion | 9.32 Billion |
Total Current Liabilities | 13.76 Billion | 14.81 Billion | 10.19 Billion | 9.35 Billion | 8.37 Billion | 7.03 Billion |
Account Payables | 8.39 Billion | 9.18 Billion | 6.69 Billion | 6.01 Billion | 5.31 Billion | 4.56 Billion |
Tax Payables | 168.8 Million | 572.3 Million | 413 Million | 408.2 Million | 391.9 Million | 290.9 Million |
Short Term Debt | 1.76 Billion | 2.02 Billion | 1.21 Billion | 1.19 Billion | 1.01 Billion | 712 Million |
Deferred Revenue | 1.12 Billion | 1.04 Billion | 2.24 Billion | 2.1 Billion | 1.78 Billion | 1.51 Billion |
Other Current Liabilities | 2.47 Billion | 2.56 Billion | 39.9 Million | 44.3 Million | 259.8 Million | 240.9 Million |
Total Non Current Liabilities | 10.55 Billion | 11.16 Billion | 7.66 Billion | 5.61 Billion | 4.32 Billion | 2.29 Billion |
Long-Term Debt | 8.68 Billion | 10.09 Billion | 7.16 Billion | 5 Billion | 3.81 Billion | 1.86 Billion |
Deferred Revenue Non Current | 836.5 Million | 635.4 Million | 450.3 Million | 525.2 Million | 467.6 Million | 393.8 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 702 Million | 48.3 Million | 5.6 Million | 2 Million | 1.9 Million | 1.7 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.17 Billion | 6.23 Billion | 3.81 Billion | 3.72 Billion | 4.46 Billion | 4.07 Billion |
Stock Holders Equity | 4.5 Billion | 4.54 Billion | 3.42 Billion | 3.39 Billion | 4.13 Billion | 3.7 Billion |
Common Stock | 1.37 Billion | 1.37 Billion | 966.3 Million | 966.3 Million | 966.3 Million | 966.3 Million |
Retained Earnings | 2.05 Billion | 1.78 Billion | 1.89 Billion | 2.07 Billion | 2.52 Billion | 2.14 Billion |
Accumulated other comprehensive income | -330.9 Million | -40.5 Million | -135.1 Million | -411.4 Million | -57.3 Million | -56.5 Million |
Common Stock Equity | 4.5 Billion | 4.54 Billion | 3.42 Billion | 3.39 Billion | 4.13 Billion | 3.7 Billion |
Capital Lease Obligation | 836.5 Million | 1.3 Billion | 1.03 Billion | 976.2 Million | 906 Million | 11.3 Million |
Total Investments | 589.5 Million | 496.8 Million | 240.3 Million | 297.9 Million | 334.7 Million | 239 Million |
Total Debt | 11.28 Billion | 12.11 Billion | 8.37 Billion | 6.2 Billion | 4.83 Billion | 2.58 Billion |
Net Debt | 7.01 Billion | 7.91 Billion | 3.47 Billion | 3.11 Billion | 2.51 Billion | 476.2 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 30.49 Billion | 30.49 Billion | 30.48 Billion | 30.48 Billion | 30.48 Billion | 32.32 Billion |
Total Current Assets | 13.48 Billion | 13.48 Billion | 13.51 Billion | 13.51 Billion | 13.51 Billion | 15.38 Billion |
Cash And Short Term Investments | 4.28 Billion | 4.28 Billion | 4.28 Billion | 4.28 Billion | 4.27 Billion | 3.52 Billion |
Cash and Cash Equivalents | 4.28 Billion | 4.28 Billion | 4.27 Billion | 4.27 Billion | 4.27 Billion | 3.51 Billion |
Short Term Investments | 3.4 Million | 3.4 Million | 8.8 Million | 8.8 Million | 4.1 Million | 7.3 Million |
Net Receivables | 6.33 Billion | 4.21 Billion | 5.41 Billion | 5.41 Billion | 4.28 Billion | 7.26 Billion |
Inventory | 2.86 Billion | 2.86 Billion | 3.02 Billion | 3.02 Billion | 2.9 Billion | 3.07 Billion |
Other Current Assets | 2.11 Billion | 2.11 Billion | 785.1 Million | 785.1 Million | 2.05 Billion | 1.51 Billion |
Total Non-Current Assets | 17 Billion | 17 Billion | 16.97 Billion | 16.97 Billion | 16.97 Billion | 16.94 Billion |
Net PPE | 5.88 Billion | 5.88 Billion | 5.88 Billion | 5.88 Billion | 5.88 Billion | 5.88 Billion |
Good Will And Intangible Assets | 9.58 Billion | 9.58 Billion | 9.5 Billion | 9.5 Billion | 6.35 Billion | 9.48 Billion |
Good Will | 51.33 Billion | 5.13 Billion | 5.12 Billion | 5.12 Billion | 5.12 Billion | 5.13 Billion |
Intangible Assets | 4.44 Billion | 4.44 Billion | 4.37 Billion | 4.37 Billion | 1.22 Billion | 4.35 Billion |
Long-Term Investments | 502.5 Million | 351.4 Million | 580.7 Million | 580.7 Million | 447.5 Million | 436.6 Million |
Tax Assets | 892.3 Million | - | 852.9 Million | 852.9 Million | - | 747.8 Million |
Other Non Current Assets | 143.2 Million | 1.18 Billion | 154.5 Million | 154.5 Million | 4.29 Billion | 385.1 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 24.27 Billion | 24.27 Billion | 24.31 Billion | 24.31 Billion | 24.31 Billion | 26.26 Billion |
Total Current Liabilities | 13.79 Billion | 13.79 Billion | 13.76 Billion | 13.76 Billion | 13.76 Billion | 15.03 Billion |
Account Payables | 8.51 Billion | 8.51 Billion | 8.39 Billion | 8.39 Billion | 8.39 Billion | 8.99 Billion |
Tax Payables | 1.12 Billion | - | 168.8 Million | 168.8 Million | - | 1.15 Billion |
Short Term Debt | 1.66 Billion | 1.43 Billion | 1.76 Billion | 1.76 Billion | 1.54 Billion | 1.39 Billion |
Deferred Revenue | 1.04 Billion | - | 1.12 Billion | 1.12 Billion | - | 1.05 Billion |
Other Current Liabilities | 2.57 Billion | 3.84 Billion | 2.47 Billion | 2.47 Billion | 3.81 Billion | 3.58 Billion |
Total Non Current Liabilities | 10.48 Billion | 10.48 Billion | 10.55 Billion | 10.55 Billion | 10.55 Billion | 11.22 Billion |
Long-Term Debt | 8.65 Billion | 9.49 Billion | 8.68 Billion | 8.68 Billion | 9.52 Billion | 10.15 Billion |
Deferred Revenue Non Current | 838.5 Million | - | 836.5 Million | 836.5 Million | - | 649.4 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 666.7 Million | 986.3 Million | 702 Million | 702 Million | 1.02 Billion | 80.6 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.22 Billion | 6.22 Billion | 6.17 Billion | 6.17 Billion | 6.17 Billion | 6.06 Billion |
Stock Holders Equity | 4.44 Billion | 4.44 Billion | 4.5 Billion | 4.5 Billion | 4.5 Billion | 4.4 Billion |
Common Stock | 1.37 Billion | 1.37 Billion | 1.37 Billion | 1.37 Billion | 1.37 Billion | 1.37 Billion |
Retained Earnings | 1.99 Billion | 1.9 Billion | 2.05 Billion | 2.05 Billion | 2.05 Billion | 1.86 Billion |
Accumulated other comprehensive income | -321.3 Million | -233.59 Million | -330.9 Million | -330.9 Million | -330.9 Million | -264.2 Million |
Common Stock Equity | 4.44 Billion | 4.44 Billion | 4.5 Billion | 4.5 Billion | 4.5 Billion | 4.4 Billion |
Capital Lease Obligation | 838.5 Million | 1.07 Billion | 836.5 Million | 836.5 Million | 1.05 Billion | 1.13 Billion |
Total Investments | 505.9 Million | 354.8 Million | 589.5 Million | 589.5 Million | 451.6 Million | 443.9 Million |
Total Debt | 11.15 Billion | 10.92 Billion | 11.28 Billion | 11.28 Billion | 11.06 Billion | 11.54 Billion |
Net Debt | 6.87 Billion | 6.64 Billion | 7.01 Billion | 7.01 Billion | 6.79 Billion | 8.02 Billion |
PAI
PEN
NEM
AV
WOOD
IAG