EUR 28.85
(-0.17%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 31.44 Million | 39.22 Million | 26.22 Million | 10.23 Million | 7.85 Million | 7.91 Million |
Cost of Revenue | - | 8.33 Million | 8.45 Million | 5.73 Million | 5.13 Million | 4.39 Million |
Gross Profit | 31.44 Million | 30.89 Million | 17.76 Million | 4.49 Million | 2.72 Million | 3.52 Million |
Operating Expenses | 15.55 Million | 6.16 Million | 3.31 Million | 2.63 Million | 2.76 Million | 1.82 Million |
Selling, General and Administrative Expenses | - | 7.78 Million | 3.05 Million | 1.66 Million | 1.42 Million | 1.5 Million |
Research and Development Expenses | - | 104.35 Thousand | 329.26 Thousand | 100.58 Thousand | 74.8 Thousand | 207.9 Thousand |
Other Expenses | 15.55 Million | 1.61 Million | 1.73 Million | 206.21 Thousand | 124.73 Thousand | 1.05 Million |
Cost and Expenses | 15.55 Million | 14.5 Million | 11.77 Million | 8.37 Million | 7.9 Million | 6.21 Million |
Operating Income | 15.88 Million | 24.72 Million | 14.25 Million | 1.41 Million | -143.25 Thousand | 1.39 Million |
Interest Expense | 2.65 Million | 2.53 Million | 4.38 Million | 1.12 Million | 529.47 Thousand | 496.8 Thousand |
Income Tax Expense | 2.8 Million | 2.54 Million | 2.48 Million | -70.96 Thousand | -752.64 Thousand | 37.15 Thousand |
Earnings before Tax | 1.29 Million | 14.37 Million | 9.68 Million | 221.68 Thousand | -704.69 Thousand | 878.45 Thousand |
Net Income | 9.13 Million | 11.97 Million | 7.31 Million | 273.56 Thousand | 108.54 Thousand | 841.3 Thousand |
Earnings Per Share Basic | 1.75 | 2.31 | 1.41 | 0.05 | 0.02 | 0.16 |
Earnings Per Share Diluted | 1.75 | 2.31 | 1.41 | 0.05 | 0.02 | 0.16 |
Weighted Average Shares Outstanding | 5.23 Million | 5.18 Million | 5.17 Million | 5.15 Million | 5.14 Million | 5.14 Million |
Weighted Average Shares Outstanding (Diluted) | 5.23 Million | 5.18 Million | 5.17 Million | 5.15 Million | 5.14 Million | 5.14 Million |
Gross Margin | 1.00 | 0.79 | 0.68 | 0.44 | 0.35 | 0.45 |
EBIT Margin | 0.51 | 0.71 | 0.62 | 0.31 | 0.11 | 0.30 |
Profit Margin | 0.29 | 0.31 | 0.28 | 0.03 | 0.01 | 0.11 |
EBITDA | 15.88 Million | 20.03 Million | 16.26 Million | 2.85 Million | 1.02 Million | 2.38 Million |
Earnings Before Tax Margin | 0.51 | 0.63 | 0.54 | 0.14 | -0.02 | 0.18 |
Breakdown | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 14.05 Million | 8.69 Million | 8.69 Million | 17.88 Million | 39.22 Million | 8.94 Million |
Cost of Revenue | - | 1.65 Million | 1.65 Million | 4.75 Million | 8.33 Million | 1.45 Million |
Gross Profit | 14.05 Million | 7.04 Million | 7.04 Million | 13.12 Million | 30.89 Million | 7.48 Million |
Operating Expenses | 15.48 Million | 2.55 Million | 2.58 Million | 3.21 Million | 6.16 Million | 6.74 Million |
Selling, General and Administrative Expenses | - | 2.01 Million | 2.01 Million | 4.15 Million | - | 2.23 Million |
Research and Development Expenses | - | 66.1 Thousand | 66.1 Thousand | 5837.00 | - | 5837.00 |
Other Expenses | -15.48 Million | 477.07 Thousand | - | 938.85 Thousand | 1.61 Million | - |
Cost and Expenses | 15.48 Million | 4.21 Million | 4.23 Million | 7.97 Million | 14.5 Million | 8.19 Million |
Operating Income | -1.43 Million | 4.48 Million | 4.48 Million | 9.9 Million | 24.72 Million | 4.19 Million |
Interest Expense | - | 1.39 Million | - | 1.78 Million | 2.53 Million | - |
Income Tax Expense | 2.06 Million | 705.24 Thousand | 705.24 Thousand | -1.21 Million | 2.54 Million | 607.37 Thousand |
Earnings before Tax | - | 3.78 Million | 3.78 Million | 286.75 Thousand | 14.37 Million | 143.37 Thousand |
Net Income | 2.83 Million | 3.15 Million | 3.15 Million | 1.55 Million | 11.97 Million | 779.91 Thousand |
Earnings Per Share Basic | 0.54 | 0.60 | 0.60 | 0.30 | - | 0.15 |
Earnings Per Share Diluted | 0.54 | 0.60 | 0.60 | 0.30 | - | 0.15 |
Weighted Average Shares Outstanding | 5.24 Million | 5.22 Million | 5.22 Million | 5.18 Million | 5.18 Million | 5.19 Million |
Weighted Average Shares Outstanding (Diluted) | 5.24 Million | 5.22 Million | 5.22 Million | 5.18 Million | 5.18 Million | 5.18 Million |
Gross Margin | 1.00 | 0.81 | 0.81 | 0.73 | 0.79 | 0.84 |
EBIT Margin | -0.10 | 0.62 | 0.62 | 0.66 | - | 0.95 |
Profit Margin | 0.20 | 0.36 | 0.36 | 0.09 | 0.31 | 0.09 |
EBITDA | -1.43 Million | 5.36 Million | 5.36 Million | 11.79 Million | - | 8.47 Million |
Earnings Before Tax Margin | -0.10 | 0.52 | 0.52 | 0.55 | 0.63 | 0.47 |
0505
CAMP
GLNS
DKSHF
S92
1301