HKD 0.76
(1.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 277.86 Million | 345.38 Million | 429.2 Million | 378.92 Million | 446.42 Million | 328.15 Million |
Cost of Revenue | 192.59 Million | 241.52 Million | 288.78 Million | 300.93 Million | 358.69 Million | 230.03 Million |
Gross Profit | 85.26 Million | 103.86 Million | 140.42 Million | 77.99 Million | 87.72 Million | 98.12 Million |
Operating Expenses | 117.64 Million | 163.83 Million | 140.46 Million | 96.15 Million | 123.49 Million | 156.38 Million |
Selling, General and Administrative Expenses | 136.45 Million | 169.76 Million | 145.77 Million | 107 Million | 160.06 Million | 135.86 Million |
Research and Development Expenses | - | 15.65 Million | 19.02 Million | 13.23 Million | 17.98 Million | 11.88 Million |
Other Expenses | -18.8 Million | 160 Thousand | 433 Thousand | 886 Thousand | -157 Thousand | -70 Thousand |
Cost and Expenses | 310.24 Million | 405.36 Million | 429.25 Million | 397.09 Million | 482.19 Million | 386.41 Million |
Operating Income | -32.37 Million | -61.46 Million | -2.23 Million | -25.82 Million | -71.55 Million | -36.14 Million |
Interest Expense | 601 Thousand | 469 Thousand | 1.22 Million | 3.26 Million | 5.31 Million | 2.49 Million |
Income Tax Expense | 4.03 Million | 3.11 Million | 4.59 Million | 9.19 Million | 8.16 Million | 230 Thousand |
Earnings before Tax | -19.83 Million | -43.9 Million | 15.25 Million | -8.04 Million | -26.91 Million | -48.64 Million |
Net Income | -23.86 Million | -40.78 Million | 10.66 Million | -17.24 Million | -35.07 Million | -48.41 Million |
Earnings Per Share Basic | -0.04 | -0.06 | 0.02 | -0.03 | -0.06 | -0.08 |
Earnings Per Share Diluted | -0.04 | -0.06 | 0.02 | -0.03 | -0.06 | -0.08 |
Weighted Average Shares Outstanding | 639.4 Million | 639.32 Million | 634.57 Million | 621.95 Million | 621.48 Million | 619.87 Million |
Weighted Average Shares Outstanding (Diluted) | 639.4 Million | 639.4 Million | 652.54 Million | 621.95 Million | 621.48 Million | 620.23 Million |
Gross Margin | 0.31 | 0.30 | 0.33 | 0.21 | 0.20 | 0.30 |
EBIT Margin | -0.08 | -0.15 | 0.02 | -0.03 | -0.12 | -0.05 |
Profit Margin | -0.09 | -0.12 | 0.02 | -0.05 | -0.08 | -0.15 |
EBITDA | -22.45 Million | -53.48 Million | 6.77 Million | -12.4 Million | -51.87 Million | -25.76 Million |
Earnings Before Tax Margin | -0.12 | -0.18 | -0.01 | -0.07 | -0.16 | -0.11 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 141.81 Million | 158.89 Million | 277.86 Million | 118.96 Million | 151.6 Million | 345.38 Million |
Cost of Revenue | 92.44 Million | 117.5 Million | 192.59 Million | 75.09 Million | 104.63 Million | 241.52 Million |
Gross Profit | 49.36 Million | 41.38 Million | 85.26 Million | 43.87 Million | 46.97 Million | 103.86 Million |
Operating Expenses | 61.36 Million | 60.48 Million | 131.83 Million | 56.82 Million | 97.79 Million | 163.83 Million |
Selling, General and Administrative Expenses | 61.78 Million | 65.6 Million | - | 59.54 Million | 100.74 Million | - |
Research and Development Expenses | - | - | - | - | 15.65 Million | - |
Other Expenses | -422 Thousand | -5.12 Million | 325 Thousand | - | - | 160 Thousand |
Cost and Expenses | 153.8 Million | 177.98 Million | 324.43 Million | 131.91 Million | 202.42 Million | 405.36 Million |
Operating Income | -11.99 Million | -19.09 Million | -32.37 Million | -13.83 Million | -50.2 Million | -61.46 Million |
Interest Expense | - | - | 601 Thousand | - | - | 469 Thousand |
Income Tax Expense | 468 Thousand | 3.26 Million | 4.03 Million | 767 Thousand | 4.26 Million | 3.11 Million |
Earnings before Tax | -5.21 Million | -13.68 Million | -19.83 Million | -6.14 Million | -42.54 Million | -43.9 Million |
Net Income | -5.68 Million | -16.95 Million | -23.86 Million | -6.9 Million | -38.27 Million | -40.78 Million |
Earnings Per Share Basic | -0.01 | -0.03 | - | -0.01 | -0.06 | - |
Earnings Per Share Diluted | -0.01 | -0.03 | - | -0.01 | -0.06 | - |
Weighted Average Shares Outstanding | 639.47 Million | 639.41 Million | 639.4 Million | 639.45 Million | 639.3 Million | 639.32 Million |
Weighted Average Shares Outstanding (Diluted) | 639.4 Million | 639.4 Million | 639.4 Million | 639.4 Million | 639.4 Million | 639.4 Million |
Gross Margin | 0.35 | 0.26 | 0.31 | 0.37 | 0.31 | 0.30 |
EBIT Margin | -0.05 | -0.11 | - | -0.08 | -0.31 | - |
Profit Margin | -0.04 | -0.11 | -0.09 | -0.06 | -0.25 | -0.12 |
EBITDA | -7.58 Million | -17.21 Million | - | -9.85 Million | -46.27 Million | - |
Earnings Before Tax Margin | -0.08 | -0.12 | -0.12 | -0.12 | -0.33 | -0.18 |
FDE
0505
CAMP
FLAIR
DKSHF
S92