EUR 26.95
(-3.75%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 199.7 Million | 163.16 Million | 146.47 Million | 107.04 Million | 92.38 Million | 86.39 Million |
Total Current Assets | 47.61 Million | 51.15 Million | 37.93 Million | 13.22 Million | 8.46 Million | 5.33 Million |
Cash And Short Term Investments | 47.61 Million | 42.96 Million | 23.98 Million | 6.98 Million | 3.76 Million | 1.16 Million |
Cash and Cash Equivalents | 47.61 Million | 42.96 Million | 23.98 Million | 6.98 Million | 3.76 Million | 1.16 Million |
Short Term Investments | - | - | -725 Thousand | - | 725 Thousand | - |
Net Receivables | - | 5.27 Million | 9.02 Million | 1.47 Million | 1.06 Million | 1.32 Million |
Inventory | - | 411.04 Thousand | 563.43 Thousand | 619.87 Thousand | 375.25 Thousand | 321.14 Thousand |
Other Current Assets | - | 2.49 Million | 4.36 Million | 4.14 Million | 3.26 Million | 2.52 Million |
Total Non-Current Assets | 152.08 Million | 112.01 Million | 108.53 Million | 93.82 Million | 83.92 Million | 81.05 Million |
Net PPE | 49.8 Million | 62.16 Million | 99.29 Million | 89.84 Million | 80.56 Million | 78.83 Million |
Good Will And Intangible Assets | 33.45 Million | 9.9 Million | 5.76 Million | 52.03 Thousand | 6149.00 | 9613.00 |
Good Will | 9.7 Million | 4.57 Million | 5.75 Million | 47.84 Thousand | - | - |
Intangible Assets | 23.75 Million | 5.33 Million | 3545.00 | 4187.00 | 6149.00 | 9613.00 |
Long-Term Investments | 8.33 Million | 1.08 Million | 1.81 Million | 1.83 Million | 528.56 Thousand | 187.06 Thousand |
Tax Assets | - | 3.78 Million | 1.66 Million | 2.09 Million | 2.1 Million | 1.29 Million |
Other Non Current Assets | 60.48 Million | 35.06 Million | 1.00 | 11.00 | 725 Thousand | 725 Thousand |
Other Assets | - | - | 1.00 | -1.00 | -1.00 | - |
Total Liabilities | 109.23 Million | 89.49 Million | 83.38 Million | 51.77 Million | 38.09 Million | 32.19 Million |
Total Current Liabilities | - | 19.44 Million | 23.28 Million | 19.8 Million | 13.94 Million | 10.29 Million |
Account Payables | - | 507.17 Thousand | 4.38 Million | 7.7 Million | 5.19 Million | 6.21 Million |
Tax Payables | - | - | - | - | 1.8 Million | 1.21 Million |
Short Term Debt | - | 8.52 Million | 6.91 Million | 6.3 Million | 6.83 Million | 2.47 Million |
Deferred Revenue | - | 1.00 | 4.26 Million | 109.57 Thousand | - | 1.45 Million |
Other Current Liabilities | - | 10.4 Million | 7.72 Million | 5.69 Million | 1.91 Million | 150 Thousand |
Total Non Current Liabilities | - | 70.05 Million | 60.1 Million | 31.96 Million | 24.14 Million | 21.89 Million |
Long-Term Debt | 81.14 Million | 57.18 Million | 48.86 Million | 20.8 Million | 12.55 Million | 11.01 Million |
Deferred Revenue Non Current | - | 2.39 Million | 3.24 Million | 4.26 Million | 4.21 Million | 4.25 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -81.14 Million | 3.79 Million | 1.56 Million | 509.4 Thousand | 986.69 Thousand | 284.12 Thousand |
Other Liabilities | 109.23 Million | - | - | - | - | - |
Total Equity | 90.47 Million | 73.67 Million | 63.09 Million | 55.27 Million | 54.29 Million | 54.2 Million |
Stock Holders Equity | 90.47 Million | 73.95 Million | 63.32 Million | 55.31 Million | 54.35 Million | 54.2 Million |
Common Stock | - | 5.18 Million | 5.17 Million | 5.16 Million | 5.15 Million | 5.15 Million |
Retained Earnings | - | 11.97 Million | 7.31 Million | 273.56 Thousand | 108.54 Thousand | 841.3 Thousand |
Accumulated other comprehensive income | - | 12.21 Million | -7.36 Million | 6.08 Million | 5.12 Million | 4.96 Million |
Common Stock Equity | 90.47 Million | 73.95 Million | 63.32 Million | 55.31 Million | 54.35 Million | 54.2 Million |
Capital Lease Obligation | - | 2.39 Million | 830.18 Thousand | 920.71 Thousand | 669.6 Thousand | - |
Total Investments | 8.33 Million | 1.08 Million | 1.09 Million | 1.83 Million | 1.25 Million | 187.06 Thousand |
Total Debt | 81.14 Million | 68.1 Million | 55.77 Million | 27.11 Million | 19.39 Million | 13.49 Million |
Net Debt | 33.53 Million | 25.14 Million | 31.78 Million | 20.13 Million | 15.62 Million | 12.32 Million |
Breakdown | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 199.7 Million | 167.51 Million | 167.51 Million | 163.16 Million | 163.16 Million | 163.16 Million |
Total Current Assets | 47.61 Million | 53.2 Million | 53.2 Million | 51.15 Million | 51.15 Million | 51.15 Million |
Cash And Short Term Investments | 47.61 Million | 40.14 Million | 40.14 Million | 42.96 Million | 42.96 Million | 42.96 Million |
Cash and Cash Equivalents | 47.61 Million | 40.14 Million | 40.14 Million | 42.96 Million | 42.96 Million | 42.96 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | 5.91 Million | 5.91 Million | 5.27 Million | 5.27 Million | 5.27 Million |
Inventory | - | 362.75 Thousand | 362.75 Thousand | 411.04 Thousand | 411.04 Thousand | 411.04 Thousand |
Other Current Assets | - | 6.78 Million | 6.78 Million | 2.49 Million | 2.49 Million | 2.49 Million |
Total Non-Current Assets | 152.08 Million | 114.31 Million | 114.31 Million | 112.01 Million | 112.01 Million | 112.01 Million |
Net PPE | 49.8 Million | 64.4 Million | 64.4 Million | 62.16 Million | 62.16 Million | 62.16 Million |
Good Will And Intangible Assets | 33.45 Million | 5.23 Million | 44.29 Million | 9.9 Million | 9.9 Million | 44.25 Million |
Good Will | 9.7 Million | 4.57 Million | 4.57 Million | 4.57 Million | 4.57 Million | 5.26 Million |
Intangible Assets | 23.75 Million | 662.84 Thousand | 39.71 Million | 5.33 Million | 5.33 Million | 38.98 Million |
Long-Term Investments | 8.33 Million | 645.65 Thousand | 1.25 Million | 1.08 Million | 1.08 Million | 1.81 Million |
Tax Assets | - | 4.35 Million | - | 3.78 Million | 3.78 Million | - |
Other Non Current Assets | 60.48 Million | 39.66 Million | 4.35 Million | 35.06 Million | 35.06 Million | 3.78 Million |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 109.23 Million | 86.96 Million | 86.96 Million | 89.49 Million | 89.49 Million | 89.49 Million |
Total Current Liabilities | - | 19.15 Million | 19.15 Million | 19.44 Million | 19.44 Million | 19.44 Million |
Account Payables | - | 2.19 Million | 2.19 Million | 507.17 Thousand | 507.17 Thousand | 507.17 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 5.56 Million | 5.26 Million | 8.52 Million | 8.52 Million | 8.23 Million |
Deferred Revenue | - | - | - | 1.00 | 1.00 | - |
Other Current Liabilities | - | 11.4 Million | 11.69 Million | 10.4 Million | 10.4 Million | 10.7 Million |
Total Non Current Liabilities | - | 67.8 Million | 67.8 Million | 70.05 Million | 70.05 Million | 70.05 Million |
Long-Term Debt | 81.14 Million | 54.88 Million | 57.24 Million | 57.18 Million | 57.18 Million | 59.58 Million |
Deferred Revenue Non Current | - | 2.36 Million | - | 2.39 Million | 2.39 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -81.14 Million | 3.84 Million | 10.56 Million | 3.79 Million | 3.79 Million | 10.46 Million |
Other Liabilities | 109.23 Million | - | - | - | - | - |
Total Equity | 90.47 Million | 80.55 Million | 80.55 Million | 73.67 Million | 73.67 Million | 73.67 Million |
Stock Holders Equity | 90.47 Million | 81.01 Million | 81.01 Million | 73.95 Million | 73.95 Million | 73.95 Million |
Common Stock | - | 5.23 Million | 5.23 Million | 5.18 Million | 5.18 Million | 5.18 Million |
Retained Earnings | - | 6.3 Million | 6.3 Million | 11.97 Million | 11.97 Million | 11.97 Million |
Accumulated other comprehensive income | - | 31.78 Million | 25.47 Million | 12.21 Million | 12.21 Million | 243.08 Thousand |
Common Stock Equity | 90.47 Million | 81.01 Million | 81.01 Million | 73.95 Million | 73.95 Million | 73.95 Million |
Capital Lease Obligation | - | 2.36 Million | 2.65 Million | 2.39 Million | 2.39 Million | 2.69 Million |
Total Investments | 8.33 Million | 645.65 Thousand | 1.25 Million | 1.08 Million | 1.08 Million | 1.81 Million |
Total Debt | 81.14 Million | 62.8 Million | 62.51 Million | 68.1 Million | 68.1 Million | 67.81 Million |
Net Debt | 33.53 Million | 22.65 Million | 22.36 Million | 25.14 Million | 25.14 Million | 24.84 Million |
0505
CAMP
GLNS
DKSHF
S92
1301