Vinci SA (DG.PA)
EUR 99.24
(-0.28%)
EUR 99.24
(-0.28%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 69.88 Billion | 62.51 Billion | 50.23 Billion | 44.11 Billion | 48.95 Billion | 44.35 Billion |
| Cost of Revenue | 58.16 Billion | 54.46 Billion | 43.42 Billion | 39.27 Billion | 41.03 Billion | 38.23 Billion |
| Gross Profit | 11.72 Billion | 8.04 Billion | 6.8 Billion | 4.84 Billion | 7.91 Billion | 6.12 Billion |
| Operating Expenses | 3.65 Billion | 1.35 Billion | 2.56 Billion | 2.5 Billion | 2.38 Billion | 1.29 Billion |
| Selling, General and Administrative Expenses | 2.45 Billion | 356 Million | 1.26 Billion | 1.11 Billion | 1.31 Billion | 233 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.19 Billion | -1.43 Billion | -1.6 Billion | -1.36 Billion | -1.2 Billion | -828 Million |
| Cost and Expenses | 61.81 Billion | 55.82 Billion | 45.98 Billion | 41.78 Billion | 43.42 Billion | 39.52 Billion |
| Operating Income | 8.07 Billion | 6.45 Billion | 4.45 Billion | 2.65 Billion | 5.46 Billion | 4.8 Billion |
| Interest Expense | 1.17 Billion | 810 Million | 750 Million | 787 Million | 558 Million | 579 Million |
| Income Tax Expense | 1.91 Billion | 1.73 Billion | 1.62 Billion | 807 Million | 1.63 Billion | 1.41 Billion |
| Earnings before Tax | 7.01 Billion | 6.15 Billion | 3.82 Billion | 1.82 Billion | 5.04 Billion | 4.47 Billion |
| Net Income | 4.7 Billion | 4.25 Billion | 2.59 Billion | 1.24 Billion | 3.26 Billion | 2.98 Billion |
| Earnings Per Share Basic | 8.28 | 7.55 | 4.56 | 2.23 | 5.88 | 5.38 |
| Earnings Per Share Diluted | 8.18 | 7.47 | 4.51 | 2.20 | 5.82 | 5.32 |
| Weighted Average Shares Outstanding | 568.2 Million | 564.34 Million | 569.51 Million | 557.55 Million | 554.54 Million | 554.77 Million |
| Weighted Average Shares Outstanding (Diluted) | 575.11 Million | 570.51 Million | 575.85 Million | 563.11 Million | 560.4 Million | 560.42 Million |
| Gross Margin | 0.17 | 0.13 | 0.14 | 0.11 | 0.16 | 0.14 |
| EBIT Margin | 0.17 | 0.15 | 0.14 | 0.12 | 0.16 | 0.16 |
| Profit Margin | 0.07 | 0.07 | 0.05 | 0.03 | 0.07 | 0.07 |
| EBITDA | 11.81 Billion | 9.44 Billion | 7.72 Billion | 5.88 Billion | 8.6 Billion | 7.05 Billion |
| Earnings Before Tax Margin | 0.12 | 0.10 | 0.09 | 0.06 | 0.11 | 0.11 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 34.4 Billion | 69.88 Billion | 36.98 Billion | 32.89 Billion | 62.51 Billion | 33.64 Billion |
| Cost of Revenue | 29.85 Billion | 58.16 Billion | 29.36 Billion | 28.79 Billion | 54.46 Billion | 28.94 Billion |
| Gross Profit | 4.55 Billion | 11.72 Billion | 7.61 Billion | 4.1 Billion | 8.04 Billion | 4.69 Billion |
| Operating Expenses | 917 Million | 3.63 Billion | 2.93 Billion | 706 Million | 1.35 Billion | 975 Million |
| Selling, General and Administrative Expenses | 334 Million | - | 2.18 Billion | 276 Million | - | 225 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 583 Million | -1.56 Billion | -1.24 Billion | -319 Million | -1.43 Billion | -1.06 Billion |
| Cost and Expenses | 30.76 Billion | 61.79 Billion | 32.3 Billion | 29.49 Billion | 55.82 Billion | 29.91 Billion |
| Operating Income | 3.64 Billion | 8.03 Billion | 4.72 Billion | 3.31 Billion | 6.45 Billion | 3.77 Billion |
| Interest Expense | 554 Million | 1.17 Billion | - | - | 810 Million | - |
| Income Tax Expense | 874 Million | 1.91 Billion | 1.1 Billion | 816 Million | 1.73 Billion | 996 Million |
| Earnings before Tax | 3.04 Billion | 7.01 Billion | 3.96 Billion | 3.05 Billion | 6.15 Billion | 3.52 Billion |
| Net Income | 1.99 Billion | 4.7 Billion | 2.61 Billion | 2.08 Billion | 4.25 Billion | 2.4 Billion |
| Earnings Per Share Basic | 3.49 | - | 4.58 | 3.69 | - | 4.26 |
| Earnings Per Share Diluted | 3.46 | - | 4.53 | 3.65 | - | 4.20 |
| Weighted Average Shares Outstanding | 576.58 Million | 568.2 Million | 570.47 Million | 565.4 Million | 564.34 Million | 564.45 Million |
| Weighted Average Shares Outstanding (Diluted) | 577.47 Million | 575.11 Million | 577.44 Million | 572.22 Million | 570.51 Million | 571.73 Million |
| Gross Margin | 0.13 | 0.17 | 0.21 | 0.12 | 0.13 | 0.14 |
| EBIT Margin | 0.16 | - | 0.16 | 0.16 | - | 0.15 |
| Profit Margin | 0.06 | 0.07 | 0.07 | 0.06 | 0.07 | 0.07 |
| EBITDA | 5.55 Billion | - | 5.94 Billion | 5.16 Billion | - | 4.99 Billion |
| Earnings Before Tax Margin | 0.11 | 0.11 | 0.13 | 0.10 | 0.10 | 0.11 |
7833
1612
PARKHOTELS
1865
6204
FSUN