FirstSun Capital Bancorp (FSUN)
USD 34.11
(1.16%)
USD 34.11
(1.16%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 364.95 Million | 322.73 Million | 279.47 Million | 279.12 Million | 198.18 Million |
| Cost of Revenue | - | - | - | - | - |
| Gross Profit | 364.95 Million | 322.73 Million | 279.47 Million | 279.12 Million | 198.18 Million |
| Operating Expenses | 222.79 Million | -223.52 Million | -227.63 Million | -221.95 Million | -176.25 Million |
| Selling, General and Administrative Expenses | 142.46 Million | 142 Million | 151.92 Million | 144.75 Million | 104.69 Million |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | 222.49 Million | -365.52 Million | -379.56 Million | -366.7 Million | -280.94 Million |
| Cost and Expenses | 222.79 Million | -223.52 Million | -227.63 Million | -221.95 Million | -176.25 Million |
| Operating Income | 136.3 Million | 99.2 Million | 51.84 Million | 57.16 Million | 21.93 Million |
| Interest Expense | 120.25 Million | 25.18 Million | 14.12 Million | 20.88 Million | 28.61 Million |
| Income Tax Expense | 27.95 Million | 14.84 Million | 8.67 Million | 9.58 Million | 1.43 Million |
| Earnings before Tax | 131.48 Million | 74.02 Million | 51.84 Million | 57.16 Million | 21.93 Million |
| Net Income | 103.53 Million | 59.18 Million | 43.16 Million | 47.58 Million | 20.5 Million |
| Earnings Per Share Basic | 4.08 | 1.86 | 1.74 | 1.91 | 0.82 |
| Earnings Per Share Diluted | 4.08 | 1.86 | 1.74 | 1.91 | 0.82 |
| Weighted Average Shares Outstanding | 25.35 Million | 24.87 Million | 24.87 Million | 24.87 Million | 24.87 Million |
| Weighted Average Shares Outstanding (Diluted) | 25.38 Million | 24.87 Million | 24.87 Million | 24.87 Million | 24.87 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | - | 0.35 | 0.22 | 0.24 | 0.15 |
| Profit Margin | 0.28 | 0.18 | 0.15 | 0.17 | 0.10 |
| EBITDA | - | - | - | - | - |
| Earnings Before Tax Margin | 0.37 | 0.31 | 0.19 | 0.20 | 0.11 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 96.17 Million | 93.61 Million | 81.72 Million | 364.95 Million | 20.26 Thousand | 98.12 Million |
| Cost of Revenue | 96.14 Million | 16.5 Million | - | - | - | 98.1 Million |
| Gross Profit | 24.2 Thousand | 77.11 Million | 81.72 Million | 364.95 Million | 20.26 Thousand | 24.75 Thousand |
| Operating Expenses | 31.07 Million | 61.82 Million | -51.31 Million | -233.47 Million | 31.97 Million | 35.63 Million |
| Selling, General and Administrative Expenses | 39.82 Million | 37.35 Million | 39.39 Million | - | 33.96 Million | 34.05 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 31.07 Million | - | -90.7 Million | -375.93 Million | 31.97 Million | 35.63 Million |
| Cost and Expenses | 31.07 Million | 61.82 Million | -51.31 Million | -233.47 Million | 31.97 Million | 35.63 Million |
| Operating Income | 31.09 Million | 18.59 Million | 30.4 Million | 131.48 Million | 31.99 Million | 35.66 Million |
| Interest Expense | 41.63 Million | 39.23 Million | 37.9 Million | 120.25 Million | 33.36 Million | 28.19 Million |
| Income Tax Expense | 6.53 Million | 2.99 Million | 6.39 Million | 27.95 Million | 6.76 Million | 7.65 Million |
| Earnings before Tax | 31.09 Million | 15.28 Million | 30.4 Million | 131.48 Million | 31.99 Million | 35.66 Million |
| Net Income | 24.56 Million | 12.29 Million | 24.01 Million | 103.53 Million | 25.23 Million | 28 Million |
| Earnings Per Share Basic | 0.90 | 0.46 | 0.96 | - | 1.01 | 1.12 |
| Earnings Per Share Diluted | 0.88 | 0.45 | 0.95 | - | 1.00 | 1.11 |
| Weighted Average Shares Outstanding | 27.43 Million | 27.01 Million | 25.29 Million | 25.35 Million | 24.94 Million | 24.93 Million |
| Weighted Average Shares Outstanding (Diluted) | 28.03 Million | 27.62 Million | 25.47 Million | 25.35 Million | 25.35 Million | 25.2 Million |
| Gross Margin | 0.00 | 0.82 | 1.00 | 1.00 | 1.00 | 0.00 |
| EBIT Margin | 0.32 | -0.04 | 0.40 | - | 1579.17 | 0.36 |
| Profit Margin | 0.26 | 0.13 | 0.29 | 0.28 | 1245.41 | 0.29 |
| EBITDA | 31.09 Million | -3.3 Million | 32.99 Million | - | 31.99 Million | 35.66 Million |
| Earnings Before Tax Margin | 0.32 | 0.20 | 0.37 | 0.36 | 1579.17 | 0.36 |
DG
7833
1612
002326
1865
6204