INR 184.62
(-1.2%)
Breakdown | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Revenue | 5.78 Billion | 5.1 Billion | 2.49 Billion | 1.75 Billion |
Cost of Revenue | 3.25 Billion | 1.68 Billion | 986 Million | 782.24 Million |
Gross Profit | 2.53 Billion | 3.42 Billion | 1.5 Billion | 973.96 Million |
Operating Expenses | 206.1 Million | 2.28 Billion | 1.44 Billion | 1.22 Billion |
Selling, General and Administrative Expenses | 206.1 Million | 312.08 Million | 169.37 Million | 159.5 Million |
Research and Development Expenses | - | - | - | - |
Other Expenses | - | 139.8 Million | 97 Million | 75.9 Million |
Cost and Expenses | 2.3 Billion | 3.96 Billion | 2.42 Billion | 2 Billion |
Operating Income | 3.48 Billion | 1.27 Billion | 174.21 Million | -142.24 Million |
Interest Expense | 660.4 Million | 623.3 Million | 598.7 Million | 565.6 Million |
Income Tax Expense | 198.9 Million | 174 Million | -135.87 Million | -109.2 Million |
Earnings before Tax | 886.6 Million | 654.7 Million | -417.89 Million | -868.04 Million |
Net Income | 687.7 Million | 480.7 Million | -282.02 Million | -758.84 Million |
Earnings Per Share Basic | 3.81 | 2.25 | -1.32 | -3.56 |
Earnings Per Share Diluted | 3.81 | 2.25 | -1.32 | -3.56 |
Weighted Average Shares Outstanding | 180.3 Million | 213.4 Million | 213.4 Million | 213.4 Million |
Weighted Average Shares Outstanding (Diluted) | 180.3 Million | 213.4 Million | 213.4 Million | 213.4 Million |
Gross Margin | 0.44 | 0.67 | 0.60 | 0.55 |
EBIT Margin | 0.35 | 0.35 | 0.23 | 0.13 |
Profit Margin | 0.12 | 0.09 | -0.11 | -0.43 |
EBITDA | 2.03 Billion | 1.77 Billion | 581.53 Million | 70.16 Million |
Earnings Before Tax Margin | 0.60 | 0.25 | 0.07 | -0.08 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 1.35 Billion | 5.78 Billion | 1.55 Billion | 1.58 Billion | 1.26 Billion | 1.3 Billion |
Cost of Revenue | 487.2 Million | 1.91 Billion | 500.7 Million | 516.29 Million | 418.62 Million | 462.5 Million |
Gross Profit | 863.5 Million | 3.87 Billion | 1.05 Billion | 1.07 Billion | 845 Million | 843 Million |
Operating Expenses | 614.8 Million | 2.45 Billion | 644.59 Million | 607.1 Million | 517.05 Million | 561.7 Million |
Selling, General and Administrative Expenses | 478.2 Million | - | - | - | 46.65 Million | 46.65 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 31.6 Million | 127.4 Million | - | - | 54.49 Million | 2.7 Million |
Cost and Expenses | 1.1 Billion | 4.37 Billion | 1.14 Billion | 1.12 Billion | 935.67 Million | 1.02 Billion |
Operating Income | 280.2 Million | 1.54 Billion | 410.4 Million | 418.1 Million | 315.07 Million | 315.07 Million |
Interest Expense | 34.2 Million | 660.4 Million | - | - | 170.56 Million | 162 Million |
Income Tax Expense | 265.2 Million | 198.9 Million | 79.1 Million | 12.7 Million | 66.08 Million | 40.8 Million |
Earnings before Tax | 246 Million | 886.6 Million | 263.39 Million | 286.9 Million | 214.38 Million | 122 Million |
Net Income | -19 Million | 687.7 Million | 184.5 Million | 274.2 Million | 148.3 Million | 81.2 Million |
Earnings Per Share Basic | -0.09 | - | 1.02 | 1.57 | 0.66 | 0.38 |
Earnings Per Share Diluted | -0.09 | - | 1.02 | 1.57 | 0.66 | 0.38 |
Weighted Average Shares Outstanding | 211.11 Million | 180.07 Million | 180.88 Million | 174.64 Million | 175.22 Million | 213.4 Million |
Weighted Average Shares Outstanding (Diluted) | 211.11 Million | 180.07 Million | 180.88 Million | 174.64 Million | 174.66 Million | 213.4 Million |
Gross Margin | 0.64 | 0.67 | 0.68 | 0.68 | 0.67 | 0.65 |
EBIT Margin | 0.31 | - | 0.34 | 0.32 | 0.40 | 0.31 |
Profit Margin | -0.01 | 0.12 | 0.12 | 0.17 | 0.12 | 0.06 |
EBITDA | 416.8 Million | - | 536.75 Million | 504.07 Million | 507.75 Million | 400.1 Million |
Earnings Before Tax Margin | 0.21 | 0.27 | 0.26 | 0.26 | 0.25 | 0.24 |
VEFAB
BATL
6980
DG
7833
1612