EUR 15.19
(1.47%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.29 Billion | 3.07 Billion | 2.52 Billion | 2.09 Billion | 3.48 Billion | 3.18 Billion |
Cost of Revenue | 2.29 Billion | 2.25 Billion | 1.97 Billion | 1.81 Billion | 1.26 Billion | 1.16 Billion |
Gross Profit | 1 Billion | 818.5 Million | 551 Million | 280.5 Million | 2.22 Billion | 2.01 Billion |
Operating Expenses | 638 Million | 614.5 Million | 492.5 Million | 471.8 Million | 1.68 Billion | 1.58 Billion |
Selling, General and Administrative Expenses | 615.5 Million | 599.3 Million | 502.4 Million | 464.3 Million | 551.2 Million | 521 Million |
Research and Development Expenses | 22.5 Million | 14.1 Million | 8.8 Million | 8.19 Million | 19.1 Million | 15 Million |
Other Expenses | - | -1.1 Million | 18.7 Million | 699.99 Thousand | 29.7 Million | 14.2 Million |
Cost and Expenses | 2.1 Billion | 2.87 Billion | 2.46 Billion | 2.29 Billion | 2.94 Billion | 2.74 Billion |
Operating Income | 1.19 Billion | 204 Million | 58.5 Million | -191.3 Million | 416 Million | 345.9 Million |
Interest Expense | 195.8 Million | 140.1 Million | 125.7 Million | 154.8 Million | 172.4 Million | 173.1 Million |
Income Tax Expense | 32.6 Million | -22.3 Million | -13.6 Million | -21.2 Million | 92.1 Million | 57.8 Million |
Earnings before Tax | 272.1 Million | 127.8 Million | -58.5 Million | -636.5 Million | 374.3 Million | 270.3 Million |
Net Income | 209.2 Million | 132.1 Million | -14.5 Million | -604.6 Million | 265.5 Million | 197.2 Million |
Earnings Per Share Basic | 0.98 | 0.62 | -0.07 | -2.84 | 1.25 | 0.93 |
Earnings Per Share Diluted | 0.98 | 0.62 | -0.07 | -2.84 | 1.25 | 0.93 |
Weighted Average Shares Outstanding | 213 Million | 212.73 Million | 212.83 Million | 212.74 Million | 212.89 Million | 212.76 Million |
Weighted Average Shares Outstanding (Diluted) | 213.91 Million | 212.73 Million | 212.83 Million | 212.74 Million | 212.91 Million | 212.8 Million |
Gross Margin | 0.31 | 0.27 | 0.22 | 0.13 | 0.64 | 0.63 |
EBIT Margin | 0.41 | 0.41 | 0.45 | 0.49 | 0.21 | 0.19 |
Profit Margin | 0.06 | 0.04 | -0.01 | -0.29 | 0.08 | 0.06 |
EBITDA | 1.33 Billion | 1.33 Billion | 1.15 Billion | 743.1 Million | 740.3 Million | 597.4 Million |
Earnings Before Tax Margin | 0.36 | 0.07 | 0.02 | -0.09 | 0.12 | 0.11 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 1.66 Billion | 1.82 Billion | 3.29 Billion | 1.46 Billion | 3.07 Billion | 1.7 Billion |
Cost of Revenue | 821.5 Million | 1.2 Billion | 2.29 Billion | 1.08 Billion | 2.25 Billion | 1.2 Billion |
Gross Profit | 845.2 Million | 625.5 Million | 1 Billion | 379.9 Million | 818.5 Million | 502.3 Million |
Operating Expenses | 327.2 Million | 338.9 Million | 662.3 Million | 323.4 Million | 614.5 Million | 316.6 Million |
Selling, General and Administrative Expenses | 327.2 Million | 338.9 Million | - | 323.4 Million | - | 316.6 Million |
Research and Development Expenses | - | 22.5 Million | - | - | - | 23.8 Million |
Other Expenses | - | - | 55.8 Million | - | -1.1 Million | - |
Cost and Expenses | 1.14 Billion | 1.54 Billion | 2.95 Billion | 1.41 Billion | 2.87 Billion | 1.52 Billion |
Operating Income | 518 Million | 286.6 Million | 343.1 Million | 56.5 Million | 204 Million | 185.7 Million |
Interest Expense | 98.9 Million | 118.1 Million | 212.4 Million | 94.3 Million | 140.1 Million | 77.7 Million |
Income Tax Expense | 5 Million | -36.8 Million | 32.6 Million | 4.2 Million | -22.3 Million | 10.4 Million |
Earnings before Tax | 99 Million | 175.9 Million | 220.1 Million | 44.2 Million | 127.8 Million | 173.1 Million |
Net Income | 94.4 Million | 171.4 Million | 209.2 Million | 37.8 Million | 132.1 Million | 143.8 Million |
Earnings Per Share Basic | 0.44 | 0.80 | - | 0.18 | - | 0.68 |
Earnings Per Share Diluted | 0.44 | 0.80 | - | 0.18 | - | 0.68 |
Weighted Average Shares Outstanding | 214.05 Million | 213.12 Million | 213 Million | 212.92 Million | 212.73 Million | 212.73 Million |
Weighted Average Shares Outstanding (Diluted) | 214.08 Million | 214.13 Million | 213.91 Million | 212.92 Million | 212.73 Million | 212.73 Million |
Gross Margin | 0.51 | 0.34 | 0.31 | 0.26 | 0.27 | 0.29 |
EBIT Margin | 0.15 | 0.39 | - | 0.34 | - | 0.44 |
Profit Margin | 0.06 | 0.09 | 0.06 | 0.03 | 0.04 | 0.08 |
EBITDA | 254.6 Million | 710.8 Million | - | 502.6 Million | - | 745.5 Million |
Earnings Before Tax Margin | 0.31 | 0.16 | 0.10 | 0.04 | 0.07 | 0.11 |
POW
EXSPF
YAMCF
688385
600958
SLVFF