Silverlake Axis Ltd (SLVFF)
USD 0.29
(36.95%)
USD 0.29
(36.95%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 783.45 Million | 765.91 Million | 736.54 Million | 626.12 Million | 663.69 Million | 680.8 Million |
| Cost of Revenue | 373.41 Million | 314.9 Million | 317.92 Million | 249.19 Million | 271.96 Million | 254.66 Million |
| Gross Profit | 410.04 Million | 451.01 Million | 418.61 Million | 376.92 Million | 391.73 Million | 426.13 Million |
| Operating Expenses | 263.6 Million | 226.65 Million | 195.87 Million | 183.61 Million | 169.65 Million | 153.17 Million |
| Selling, General and Administrative Expenses | 264.26 Million | 227.27 Million | 198.36 Million | 190.4 Million | 173.37 Million | 171.41 Million |
| Research and Development Expenses | - | 18.1 Million | 15.01 Million | 11.75 Million | 7.64 Million | 6.13 Million |
| Other Expenses | -662.57 Thousand | 1.45 Million | 1.99 Million | 3.06 Million | 2.3 Million | 1.25 Million |
| Cost and Expenses | 637.01 Million | 541.55 Million | 513.8 Million | 432.81 Million | 441.61 Million | 407.83 Million |
| Operating Income | 146.44 Million | 236.66 Million | 232.01 Million | 199.2 Million | 231.95 Million | 277.81 Million |
| Interest Expense | 8.44 Million | 8.35 Million | 2.79 Million | 13.11 Million | 34.68 Million | 27.02 Million |
| Income Tax Expense | 52.43 Million | 59.28 Million | 49.15 Million | 43.65 Million | 27.96 Million | 39.15 Million |
| Earnings before Tax | 157.6 Million | 229.56 Million | 231.85 Million | 186.73 Million | 212.63 Million | 284.72 Million |
| Net Income | 103.34 Million | 169.59 Million | 182.15 Million | 143.08 Million | 184.67 Million | 245.57 Million |
| Earnings Per Share Basic | 0.04 | 0.07 | 0.07 | 0.05 | 0.07 | 0.09 |
| Earnings Per Share Diluted | 0.04 | 0.07 | 0.07 | 0.05 | 0.07 | 0.09 |
| Weighted Average Shares Outstanding | 2.51 Billion | 2.51 Billion | 2.66 Billion | 2.6 Billion | 2.62 Billion | 2.64 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.51 Billion | 2.51 Billion | 2.66 Billion | 2.6 Billion | 2.62 Billion | 2.64 Billion |
| Gross Margin | 0.52 | 0.59 | 0.57 | 0.60 | 0.59 | 0.63 |
| EBIT Margin | 0.27 | 0.36 | 0.36 | 0.38 | 0.40 | 0.44 |
| Profit Margin | 0.13 | 0.22 | 0.25 | 0.23 | 0.28 | 0.36 |
| EBITDA | 207.98 Million | 277.31 Million | 271.36 Million | 237.15 Million | 270.74 Million | 275.23 Million |
| Earnings Before Tax Margin | 0.19 | 0.31 | 0.31 | 0.32 | 0.35 | 0.41 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 87.12 Million | 189.18 Million | 765.91 Million | 82.75 Million | 171.3 Million | 89.91 Million |
| Cost of Revenue | 38.85 Million | 81.72 Million | 314.9 Million | 33.67 Million | 66.87 Million | 37.33 Million |
| Gross Profit | 48.26 Million | 107.46 Million | 451.01 Million | 49.08 Million | 104.43 Million | 52.58 Million |
| Operating Expenses | 25.2 Million | 51.84 Million | 226.65 Million | 27.07 Million | 56.08 Million | 22.89 Million |
| Selling, General and Administrative Expenses | 25.23 Million | 57.92 Million | - | 26.01 Million | 64.77 Million | 23 Million |
| Research and Development Expenses | - | - | - | 18.1 Million | - | - |
| Other Expenses | 27.98 Thousand | - | 1.45 Million | -1.06 Million | - | 106.24 Thousand |
| Cost and Expenses | 64.06 Million | 133.57 Million | 541.55 Million | 60.74 Million | 122.96 Million | 60.23 Million |
| Operating Income | 23.06 Million | 49.53 Million | 236.66 Million | 22 Million | 39.65 Million | 29.68 Million |
| Interest Expense | 982.82 Thousand | - | 8.35 Million | 1.01 Million | - | 866.93 Thousand |
| Income Tax Expense | 4.57 Million | 6.72 Million | 59.28 Million | 6.89 Million | 13.38 Million | 6.45 Million |
| Earnings before Tax | 24.27 Million | 55.61 Million | 229.56 Million | 22.65 Million | 47.6 Million | 29.38 Million |
| Net Income | 19.43 Million | 48.88 Million | 169.59 Million | 15.56 Million | 34.6 Million | 22.76 Million |
| Earnings Per Share Basic | 0.01 | 0.02 | - | 0.01 | 0.01 | 0.01 |
| Earnings Per Share Diluted | 0.01 | 0.02 | - | 0.01 | 0.01 | 0.01 |
| Weighted Average Shares Outstanding | 2.51 Billion | 2.53 Billion | 2.51 Billion | 2.51 Billion | 2.52 Billion | 2.5 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.51 Billion | 2.53 Billion | 2.51 Billion | 2.51 Billion | 2.51 Billion | 2.51 Billion |
| Gross Margin | 0.55 | 0.57 | 0.59 | 0.59 | 0.61 | 0.58 |
| EBIT Margin | 0.32 | 0.27 | - | 0.32 | 0.24 | 0.38 |
| Profit Margin | 0.22 | 0.26 | 0.22 | 0.19 | 0.20 | 0.25 |
| EBITDA | 27.67 Million | 51.04 Million | - | 26.45 Million | 41.21 Million | 34.1 Million |
| Earnings Before Tax Margin | 0.26 | 0.26 | 0.31 | 0.27 | 0.23 | 0.33 |
DEC
POW
EXSPF
RC-PC
688385
600958