EUR 15.35
(1.32%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 9.25 Billion | 10.05 Billion | 9.49 Billion | 10.06 Billion | 10.04 Billion | 10.18 Billion |
Total Current Assets | 2.72 Billion | 2.93 Billion | 2.46 Billion | 2.57 Billion | 1.47 Billion | 1.4 Billion |
Cash And Short Term Investments | 1.68 Billion | 1.96 Billion | 1.53 Billion | 1.66 Billion | 199.5 Million | 187.2 Million |
Cash and Cash Equivalents | 1.59 Billion | 1.91 Billion | 1.49 Billion | 1.6 Billion | 149.8 Million | 112.3 Million |
Short Term Investments | 91.4 Million | 46.8 Million | 46 Million | 57.6 Million | 49.7 Million | 74.9 Million |
Net Receivables | 840.3 Million | 732.1 Million | 677.6 Million | 657.1 Million | 816.5 Million | 830.8 Million |
Inventory | 187.6 Million | 166.5 Million | 150.8 Million | 176.4 Million | 175.1 Million | 159.4 Million |
Other Current Assets | 10.9 Million | 68.6 Million | 100.1 Million | 79 Million | 278.9 Million | 230 Million |
Total Non-Current Assets | 6.52 Billion | 7.12 Billion | 7.02 Billion | 7.48 Billion | 8.38 Billion | 8.58 Billion |
Net PPE | 3.47 Billion | 4 Billion | 4.16 Billion | 4.67 Billion | 5.51 Billion | 5.77 Billion |
Good Will And Intangible Assets | 2.36 Billion | 4.12 Billion | 3.73 Billion | 3.71 Billion | 2.35 Billion | 2.29 Billion |
Good Will | 1.66 Billion | 1.74 Billion | 1.6 Billion | 1.59 Billion | 1.77 Billion | 1.93 Billion |
Intangible Assets | 699.6 Million | 2.37 Billion | 2.12 Billion | 2.12 Billion | 571.4 Million | 359.4 Million |
Long-Term Investments | 523.2 Million | 529.2 Million | 582.6 Million | 555.7 Million | 528.1 Million | 519 Million |
Tax Assets | 167.5 Million | 209.9 Million | 142 Million | 119 Million | 122.7 Million | 137.6 Million |
Other Non Current Assets | 2.4 Million | -1.73 Billion | -1.59 Billion | -1.58 Billion | -122.7 Million | -137.6 Million |
Other Assets | - | - | 1.00 | - | 182.4 Million | 191.1 Million |
Total Liabilities | 7.2 Billion | 8.25 Billion | 7.85 Billion | 8.45 Billion | 7.77 Billion | 8.07 Billion |
Total Current Liabilities | 2.81 Billion | 3.24 Billion | 2.51 Billion | 2.63 Billion | 2.7 Billion | 2.35 Billion |
Account Payables | 1.23 Billion | 660.4 Million | 625.7 Million | 507.1 Million | 537.2 Million | 539.4 Million |
Tax Payables | 26.6 Million | 23.7 Million | 21.8 Million | 19.2 Million | 46.9 Million | 43.4 Million |
Short Term Debt | 1.47 Billion | 1.95 Billion | 1.33 Billion | 1.64 Billion | 1.66 Billion | 1.33 Billion |
Deferred Revenue | 26.6 Million | 95.6 Million | 95.9 Million | 83.1 Million | 91.8 Million | 86.9 Million |
Other Current Liabilities | 85.3 Million | 527.1 Million | 451.1 Million | 397.1 Million | 415.1 Million | 390.3 Million |
Total Non Current Liabilities | 4.39 Billion | 5.01 Billion | 5.34 Billion | 5.81 Billion | 753.1 Million | 1.06 Billion |
Long-Term Debt | 2.02 Billion | 2.01 Billion | 2.22 Billion | 2.25 Billion | 753.1 Million | 1.06 Billion |
Deferred Revenue Non Current | 1.95 Billion | 2.45 Billion | 2.64 Billion | 3.08 Billion | 621 Million | 999.09 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 366.6 Million | 462.9 Million | 383.7 Million | 379.2 Million | -753.1 Million | -1.06 Billion |
Other Liabilities | - | 1.00 | - | - | 4.31 Billion | 4.66 Billion |
Total Equity | 2.04 Billion | 1.79 Billion | 1.64 Billion | 1.61 Billion | 2.26 Billion | 2.1 Billion |
Stock Holders Equity | 1.95 Billion | 1.76 Billion | 1.62 Billion | 1.59 Billion | 2.23 Billion | 2.07 Billion |
Common Stock | 3.2 Million | 3.2 Million | 3.2 Million | 3.2 Million | 3.2 Million | 3.2 Million |
Retained Earnings | 1.51 Billion | 1.28 Billion | 1.15 Billion | 1.17 Billion | 1.77 Billion | 1.63 Billion |
Accumulated other comprehensive income | -177.3 Million | -131.19 Million | -143.99 Million | -187.3 Million | -156 Million | -166.09 Million |
Common Stock Equity | 1.95 Billion | 1.76 Billion | 1.62 Billion | 1.59 Billion | 2.23 Billion | 2.07 Billion |
Capital Lease Obligation | 1.95 Billion | 2.45 Billion | 2.64 Billion | 3.08 Billion | 3.69 Billion | 4.16 Billion |
Total Investments | 614.6 Million | 576 Million | 628.6 Million | 613.3 Million | 577.8 Million | 593.9 Million |
Total Debt | 5.46 Billion | 6.43 Billion | 6.2 Billion | 6.98 Billion | 6.21 Billion | 6.65 Billion |
Net Debt | 3.86 Billion | 4.51 Billion | 4.71 Billion | 5.38 Billion | 6.06 Billion | 6.53 Billion |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 9.19 Billion | 9.25 Billion | 9.25 Billion | 9.28 Billion | 10.05 Billion | 10.05 Billion |
Total Current Assets | 2.8 Billion | 2.72 Billion | 2.72 Billion | 2.58 Billion | 2.93 Billion | 2.93 Billion |
Cash And Short Term Investments | 1.74 Billion | 1.68 Billion | 1.68 Billion | 1.48 Billion | 1.96 Billion | 1.96 Billion |
Cash and Cash Equivalents | 1.66 Billion | 1.59 Billion | 1.59 Billion | 1.44 Billion | 1.91 Billion | 1.91 Billion |
Short Term Investments | 79.2 Million | 91.4 Million | 91.4 Million | 47.2 Million | 46.8 Million | 46.8 Million |
Net Receivables | 815.4 Million | 840.3 Million | 840.3 Million | 855.5 Million | 732.1 Million | 732.1 Million |
Inventory | 219 Million | 187.6 Million | 187.6 Million | 219.8 Million | 166.5 Million | 166.5 Million |
Other Current Assets | 844.5 Million | 10.9 Million | 10.9 Million | 20.6 Million | 68.6 Million | 68.6 Million |
Total Non-Current Assets | 6.38 Billion | 6.52 Billion | 6.52 Billion | 6.7 Billion | 7.12 Billion | 7.12 Billion |
Net PPE | 3.34 Billion | 3.47 Billion | 3.47 Billion | 3.63 Billion | 4 Billion | 4 Billion |
Good Will And Intangible Assets | 2.36 Billion | 2.36 Billion | 2.36 Billion | 4.03 Billion | 4.12 Billion | 4.12 Billion |
Good Will | 1.67 Billion | 1.66 Billion | 1.66 Billion | 1.68 Billion | 1.74 Billion | 1.74 Billion |
Intangible Assets | 683.4 Million | 699.6 Million | 699.6 Million | 2.35 Billion | 2.37 Billion | 2.37 Billion |
Long-Term Investments | 445.2 Million | 523.2 Million | 523.2 Million | 505 Million | 529.2 Million | 529.2 Million |
Tax Assets | 189.8 Million | 167.5 Million | 167.5 Million | 205.3 Million | 209.9 Million | 209.9 Million |
Other Non Current Assets | 42.1 Million | 2.4 Million | 2.4 Million | -1.67 Billion | -1.73 Billion | -1.73 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.04 Billion | 7.2 Billion | 7.2 Billion | 7.45 Billion | 8.25 Billion | 8.25 Billion |
Total Current Liabilities | 2.94 Billion | 2.81 Billion | 2.81 Billion | 2.14 Billion | 3.24 Billion | 3.24 Billion |
Account Payables | 1.26 Billion | 1.23 Billion | 1.23 Billion | 1.12 Billion | 660.4 Million | 1.14 Billion |
Tax Payables | 17.2 Million | 26.6 Million | 26.6 Million | 15.1 Million | 23.7 Million | 23.7 Million |
Short Term Debt | 913.7 Million | 1.47 Billion | 1.47 Billion | 936.7 Million | 1.95 Billion | 1.95 Billion |
Deferred Revenue | 17.3 Million | 26.6 Million | 26.6 Million | 15.1 Million | 95.6 Million | 23.7 Million |
Other Current Liabilities | 748.09 Million | 85.3 Million | 85.3 Million | 65.7 Million | 527.1 Million | 113.5 Million |
Total Non Current Liabilities | 4.1 Billion | 4.39 Billion | 4.39 Billion | 5.31 Billion | 5.01 Billion | 5.01 Billion |
Long-Term Debt | 1.77 Billion | 2.02 Billion | 2.02 Billion | 2.62 Billion | 2.01 Billion | 2.01 Billion |
Deferred Revenue Non Current | 1.83 Billion | 1.95 Billion | 1.95 Billion | 2.16 Billion | 2.45 Billion | 2.45 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 456.7 Million | 366.6 Million | 366.6 Million | 431.8 Million | 462.9 Million | 462.9 Million |
Other Liabilities | - | - | - | 1.00 | 1.00 | 1.00 |
Total Equity | 2.14 Billion | 2.04 Billion | 2.04 Billion | 1.82 Billion | 1.79 Billion | 1.79 Billion |
Stock Holders Equity | 2.06 Billion | 1.95 Billion | 1.95 Billion | 1.78 Billion | 1.76 Billion | 1.76 Billion |
Common Stock | 3.2 Million | 3.2 Million | 3.2 Million | 3.2 Million | 3.2 Million | 3.2 Million |
Retained Earnings | 94.4 Million | 1.51 Billion | 1.51 Billion | 1.33 Billion | 1.28 Billion | 1.28 Billion |
Accumulated other comprehensive income | -149.39 Million | -177.3 Million | -177.3 Million | -164.7 Million | -131.19 Million | -132.1 Million |
Common Stock Equity | 2.06 Billion | 1.95 Billion | 1.95 Billion | 1.78 Billion | 1.76 Billion | 1.76 Billion |
Capital Lease Obligation | 2.5 Billion | 1.95 Billion | 1.95 Billion | 2.16 Billion | 2.45 Billion | 2.45 Billion |
Total Investments | 445.2 Million | 614.6 Million | 614.6 Million | 552.2 Million | 576 Million | 576 Million |
Total Debt | 2.68 Billion | 5.46 Billion | 5.46 Billion | 5.72 Billion | 6.43 Billion | 6.43 Billion |
Net Debt | 1.02 Billion | 3.86 Billion | 3.86 Billion | 4.28 Billion | 4.51 Billion | 4.51 Billion |
POW
EXSPF
YAMCF
688385
600958
SLVFF