GBp 13.75
(-1.79%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 15.36 Million | 14.6 Million | 6.28 Million | 2.67 Million | 1.63 Million | 2.26 Million |
Total Current Assets | 8.95 Million | 5.41 Million | 1.78 Million | 1.02 Million | 203 Thousand | 186 Thousand |
Cash And Short Term Investments | 8.28 Million | 3.94 Million | 1.46 Million | 913 Thousand | 171 Thousand | 147 Thousand |
Cash and Cash Equivalents | 1.09 Million | 1.56 Million | 1.28 Million | 913 Thousand | 171 Thousand | 147 Thousand |
Short Term Investments | 7.18 Million | 2.38 Million | 179 Thousand | - | - | - |
Net Receivables | 397 Thousand | 272 Thousand | 123 Thousand | 75 Thousand | 11 Thousand | 30 Thousand |
Inventory | -7.18 Million | -2.38 Million | -179 Thousand | -1.00 | - | -30 Thousand |
Other Current Assets | 275 Thousand | 1.47 Million | 205 Thousand | 34.99 Thousand | 21 Thousand | 39 Thousand |
Total Non-Current Assets | 6.4 Million | 9.19 Million | 4.49 Million | 1.64 Million | 1.43 Million | 2.08 Million |
Net PPE | 4.95 Million | 7.17 Million | 802 Thousand | 156 Thousand | - | - |
Good Will And Intangible Assets | 4.94 Million | 7.13 Million | 800 Thousand | 156 Thousand | 1.12 Million | 2.08 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 4.94 Million | 7.13 Million | 800 Thousand | 156 Thousand | 1.12 Million | 2.08 Million |
Long-Term Investments | -5.73 Million | -362 Thousand | 3.51 Million | 1.49 Million | 309 Thousand | - |
Tax Assets | -4.94 Million | -7.13 Million | -800 Thousand | -1.64 Million | - | - |
Other Non Current Assets | 7.18 Million | 2.38 Million | 179 Thousand | -156 Thousand | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 885 Thousand | 850 Thousand | 317 Thousand | 277 Thousand | 66 Thousand | 294 Thousand |
Total Current Liabilities | 885 Thousand | 850 Thousand | 317 Thousand | 277 Thousand | 66 Thousand | 294 Thousand |
Account Payables | 343 Thousand | 686 Thousand | 250 Thousand | 24 Thousand | 20 Thousand | 127 Thousand |
Tax Payables | 54 Thousand | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 542 Thousand | 164 Thousand | 67 Thousand | 253 Thousand | 46 Thousand | 167 Thousand |
Total Non Current Liabilities | - | 686 Thousand | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 686 Thousand | - | - | - | - |
Other Liabilities | - | -686 Thousand | - | - | - | - |
Total Equity | 14.47 Million | 13.75 Million | 5.96 Million | 2.39 Million | 1.57 Million | 1.97 Million |
Stock Holders Equity | 13.57 Million | 11.69 Million | 6.27 Million | 2.66 Million | 1.78 Million | 2.12 Million |
Common Stock | 8.53 Million | 8.06 Million | 7.7 Million | 7.28 Million | 6.84 Million | 6.6 Million |
Retained Earnings | -24.27 Million | -23.74 Million | -21.48 Million | -20.91 Million | -19.53 Million | -17.99 Million |
Accumulated other comprehensive income | 1.82 Million | 4.05 Million | 1.61 Million | 1.38 Million | 1.23 Million | -1000.00 |
Common Stock Equity | 13.57 Million | 11.69 Million | 6.27 Million | 2.66 Million | 1.78 Million | 2.12 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1.45 Million | 2.02 Million | 3.69 Million | 1.49 Million | 309 Thousand | - |
Total Debt | - | - | - | - | - | - |
Net Debt | -1.09 Million | -1.56 Million | -1.28 Million | -913 Thousand | -171 Thousand | -147 Thousand |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 16.21 Million | 15.36 Million | 15.36 Million | 14.62 Million | 14.6 Million | 14.6 Million |
Total Current Assets | 9.23 Million | 8.95 Million | 8.95 Million | 4.39 Million | 5.41 Million | 5.41 Million |
Cash And Short Term Investments | 8.16 Million | 8.28 Million | 8.28 Million | 4.03 Million | 3.94 Million | 3.94 Million |
Cash and Cash Equivalents | 455 Thousand | 1.09 Million | 1.09 Million | 427 Thousand | 1.56 Million | 1.56 Million |
Short Term Investments | 7.71 Million | 7.18 Million | 7.18 Million | 3.6 Million | 2.38 Million | 2.38 Million |
Net Receivables | 1.06 Million | 397 Thousand | 397 Thousand | 287 Thousand | 272 Thousand | 123 Thousand |
Inventory | -7.71 Million | -7.18 Million | -7.18 Million | -3.6 Million | -2.38 Million | -2.38 Million |
Other Current Assets | 7.71 Million | 275 Thousand | 275 Thousand | 77.99 Thousand | 1.47 Million | 1.47 Million |
Total Non-Current Assets | 6.98 Million | 6.4 Million | 6.4 Million | 10.22 Million | 9.19 Million | 9.19 Million |
Net PPE | 12 Thousand | 4.95 Million | 4.95 Million | 40 Thousand | 7.17 Million | 7.17 Million |
Good Will And Intangible Assets | 5.5 Million | 4.94 Million | 4.94 Million | 9.43 Million | 7.13 Million | 7.13 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 5.5 Million | 4.94 Million | 4.94 Million | 9.43 Million | 7.13 Million | 7.13 Million |
Long-Term Investments | 1.46 Million | -5.73 Million | -5.73 Million | -2.85 Million | -362 Thousand | -362 Thousand |
Tax Assets | - | -4.94 Million | -4.94 Million | - | -7.13 Million | -7.13 Million |
Other Non Current Assets | -1.00 | 7.18 Million | 7.18 Million | 3.6 Million | 2.38 Million | 2.38 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 832.99 Thousand | 885 Thousand | 885 Thousand | 629 Thousand | 850 Thousand | 850 Thousand |
Total Current Liabilities | 833 Thousand | 885 Thousand | 885 Thousand | 629 Thousand | 850 Thousand | 850 Thousand |
Account Payables | 833 Thousand | 343 Thousand | 343 Thousand | 629 Thousand | 686 Thousand | 686 Thousand |
Tax Payables | - | 54 Thousand | 54 Thousand | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | - | 542 Thousand | 542 Thousand | - | 164 Thousand | 164 Thousand |
Total Non Current Liabilities | -1.00 | - | - | - | 686 Thousand | 686 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | - | - | - | 686 Thousand | 686 Thousand |
Other Liabilities | - | - | - | - | -686 Thousand | -686 Thousand |
Total Equity | 15.38 Million | 14.47 Million | 14.47 Million | 13.99 Million | 13.75 Million | 13.75 Million |
Stock Holders Equity | 14.58 Million | 13.57 Million | 13.57 Million | 12.1 Million | 11.69 Million | 11.69 Million |
Common Stock | 8.66 Million | 8.53 Million | 8.53 Million | 8.19 Million | 8.06 Million | 8.06 Million |
Retained Earnings | -24.63 Million | -24.27 Million | -24.27 Million | -25.21 Million | -23.74 Million | -23.74 Million |
Accumulated other comprehensive income | 1.86 Million | 1.82 Million | 1.82 Million | 3.98 Million | 4.05 Million | 4.05 Million |
Common Stock Equity | 14.58 Million | 13.57 Million | 13.57 Million | 12.1 Million | 11.69 Million | 11.69 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 9.17 Million | 1.45 Million | 1.45 Million | 747 Thousand | 2.02 Million | 2.02 Million |
Total Debt | - | - | - | - | - | - |
Net Debt | -455 Thousand | -1.09 Million | -1.09 Million | -427 Thousand | -1.56 Million | -1.56 Million |
EXSPF
YAMCF
ADPT
600958
SLVFF
DEC