EUR 81.4
(-0.73%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 346.25 Million | 535.57 Million | 515.4 Million | 478.3 Million | 482.2 Million | 343.68 Million |
Cost of Revenue | 535.85 Million | - | - | - | - | - |
Gross Profit | -189.59 Million | 535.57 Million | 515.4 Million | 478.3 Million | 482.2 Million | 343.68 Million |
Operating Expenses | 19.57 Million | 120.41 Million | 110.69 Million | 98.91 Million | 102.07 Million | 225.77 Million |
Selling, General and Administrative Expenses | 75.18 Million | 17.9 Million | 17.07 Million | 17.48 Million | 14.51 Million | 12.59 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 266.23 Million | -120.41 Million | -110.69 Million | -98.91 Million | -102.07 Million | -96.71 Million |
Cost and Expenses | 341.41 Million | 424.01 Million | 394.71 Million | 398.19 Million | 351.28 Million | 225.77 Million |
Operating Income | 108.41 Million | 95.46 Million | 123.84 Million | 84.04 Million | 113.81 Million | 117.91 Million |
Interest Expense | 504.85 Million | 149 Thousand | 249 Thousand | 218 Thousand | 196 Thousand | 25 Thousand |
Income Tax Expense | 11.12 Million | 13.73 Million | 27.95 Million | 26.48 Million | 27.82 Million | 29.48 Million |
Earnings before Tax | 88.84 Million | 95.46 Million | 123.84 Million | 84.04 Million | 113.81 Million | 117.91 Million |
Net Income | 77.71 Million | 81.74 Million | 95.88 Million | 57.55 Million | 85.99 Million | 88.43 Million |
Earnings Per Share Basic | 12.84 | 13.51 | 15.85 | 9.51 | 14.21 | 14.61 |
Earnings Per Share Diluted | 12.84 | 13.51 | 15.85 | 9.51 | 14.21 | 14.61 |
Weighted Average Shares Outstanding | 6.05 Million | 6.04 Million | 6.05 Million | 6.05 Million | 6.05 Million | 6.05 Million |
Weighted Average Shares Outstanding (Diluted) | 6.05 Million | 6.04 Million | 6.05 Million | 6.05 Million | 6.05 Million | 6.05 Million |
Gross Margin | -0.55 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.31 | 0.00 | -0.00 | -0.00 | -0.00 | 0.00 |
Profit Margin | 0.22 | 0.15 | 0.19 | 0.12 | 0.18 | 0.26 |
EBITDA | 108.41 Million | - | - | - | 128.32 Million | 130.51 Million |
Earnings Before Tax Margin | 0.31 | 0.18 | 0.24 | 0.18 | 0.24 | 0.34 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 195.42 Million | 155.01 Million | 908.15 Million | 409.48 Million | 535.57 Million | 285.54 Million |
Cost of Revenue | - | 415.63 Million | 535.85 Million | - | - | - |
Gross Profit | 195.42 Million | -260.62 Million | 372.3 Million | 409.48 Million | 535.57 Million | 285.54 Million |
Operating Expenses | 9.56 Million | 10.69 Million | 120.97 Million | 61.52 Million | 120.41 Million | 62.01 Million |
Selling, General and Administrative Expenses | 9.56 Million | 10.69 Million | - | 8.88 Million | - | 9.58 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -59.28 Million | -59.45 Million | -120.97 Million | -61.52 Million | -120.41 Million | -62.01 Million |
Cost and Expenses | 9.56 Million | 10.69 Million | 801.77 Million | 347 Million | 424.01 Million | 241.18 Million |
Operating Income | 185.85 Million | 144.32 Million | 88.84 Million | 58.2 Million | 95.46 Million | 32.98 Million |
Interest Expense | - | 33.9 Million | 504.85 Million | 23 Thousand | 149 Thousand | 139 Thousand |
Income Tax Expense | 2.86 Million | 5.96 Million | 11.12 Million | 5.16 Million | 13.73 Million | 5.84 Million |
Earnings before Tax | 61.59 Million | 30.64 Million | 88.84 Million | 58.2 Million | 95.46 Million | 32.98 Million |
Net Income | 58.73 Million | 24.67 Million | 77.71 Million | 53.03 Million | 81.74 Million | 27.14 Million |
Earnings Per Share Basic | 9.71 | 4.07 | - | 8.77 | - | 4.49 |
Earnings Per Share Diluted | 9.71 | 4.07 | - | 8.77 | - | 4.49 |
Weighted Average Shares Outstanding | 6.05 Million | 6.06 Million | 6.05 Million | 6.05 Million | 6.04 Million | 6.04 Million |
Weighted Average Shares Outstanding (Diluted) | 6.05 Million | 6.06 Million | 6.05 Million | 6.05 Million | 6.04 Million | 6.04 Million |
Gross Margin | 1.00 | -1.68 | 0.41 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.36 | -0.00 | - | -0.00 | - | 0.00 |
Profit Margin | 0.30 | 0.16 | 0.09 | 0.13 | 0.15 | 0.10 |
EBITDA | 71.16 Million | -4000.00 | - | -1000.00 | - | 1000.00 |
Earnings Before Tax Margin | 0.95 | 0.93 | 0.10 | 0.14 | 0.18 | 0.12 |
DIN
IE2A
SUUMAYA
SONIC
SETCO
PAT