EUR 81.4
(-0.73%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 25.24 Billion | 24.05 Billion | 22.06 Billion | 20.48 Billion | 18.37 Billion | 16.28 Billion |
Total Current Assets | 339.59 Million | 303.36 Million | 303.01 Million | 419.12 Million | 398.34 Million | 527.73 Million |
Cash And Short Term Investments | 1.09 Billion | 2 Billion | 2.17 Billion | 1.44 Billion | 672.5 Million | 527.73 Million |
Cash and Cash Equivalents | 125.31 Million | 2 Billion | 2.17 Billion | 1.44 Billion | 672.5 Million | 527.73 Million |
Short Term Investments | 968.97 Million | - | - | - | - | - |
Net Receivables | 237.07 Million | 217.74 Million | 239.31 Million | 336.42 Million | 274.28 Million | 255.36 Million |
Inventory | -1.33 Billion | -2.22 Billion | -2.41 Billion | -1.78 Billion | -946.78 Million | -614.94 Million |
Other Current Assets | 339.59 Million | 303.36 Million | 303.01 Million | 419.12 Million | 398.34 Million | 359.57 Million |
Total Non-Current Assets | 24.9 Billion | 23.75 Billion | 21.76 Billion | 20.06 Billion | 17.97 Billion | 128.63 Million |
Net PPE | 225.06 Million | 205.14 Million | 199.42 Million | 182.12 Million | 149.31 Million | 128.61 Million |
Good Will And Intangible Assets | 954 Thousand | 11 Thousand | 39 Thousand | 8.23 Million | 75 Thousand | 21 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 954 Thousand | 11 Thousand | 39 Thousand | 8.23 Million | 75 Thousand | 21 Thousand |
Long-Term Investments | 112.69 Million | 79.17 Million | 24.88 Million | 68.61 Million | 47.69 Million | 21.34 Million |
Tax Assets | 48.45 Million | 60.12 Million | 50.4 Million | 50.6 Million | 44.55 Million | 46.88 Million |
Other Non Current Assets | 24.52 Billion | 23.41 Billion | 21.48 Billion | 19.75 Billion | 17.73 Billion | -68.22 Million |
Other Assets | - | - | - | - | 1.00 | 15.62 Billion |
Total Liabilities | 22.37 Billion | 21.35 Billion | 19.32 Billion | 18.06 Billion | 15.94 Billion | 14 Billion |
Total Current Liabilities | 9.64 Billion | 9.72 Billion | 10.37 Billion | 9.44 Billion | 8.51 Billion | 74.5 Million |
Account Payables | 47.29 Million | 38.36 Million | 36.83 Million | 17.06 Million | 9.07 Million | 10.72 Million |
Tax Payables | - | 1.44 Million | 1000.00 | 404 Thousand | 80 Thousand | 2000.00 |
Short Term Debt | 4.3 Billion | 3.47 Billion | 4.51 Billion | 4.08 Billion | 3.82 Billion | 3.67 Billion |
Deferred Revenue | 48.67 Million | 52.49 Million | 46.6 Million | 46.74 Million | 48.93 Million | 49.55 Million |
Other Current Liabilities | 5.24 Billion | 6.15 Billion | 5.78 Billion | 5.29 Billion | 4.63 Billion | -3.65 Billion |
Total Non Current Liabilities | 12.72 Billion | 11.63 Billion | 8.95 Billion | 8.62 Billion | 7.42 Billion | 76.97 Million |
Long-Term Debt | 9.98 Billion | 10.51 Billion | 8.02 Billion | 7.67 Billion | 6.67 Billion | 76.97 Million |
Deferred Revenue Non Current | 48.67 Million | 52.49 Million | 46.6 Million | 46.74 Million | 48.93 Million | 49.55 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.69 Billion | 1.06 Billion | 345.03 Million | 409.44 Million | 697.43 Million | -49.56 Million |
Other Liabilities | - | - | - | - | 1.00 | 13.84 Billion |
Total Equity | 2.87 Billion | 2.69 Billion | 2.74 Billion | 2.41 Billion | 2.43 Billion | 2.28 Billion |
Stock Holders Equity | 2.87 Billion | 2.69 Billion | 2.73 Billion | 2.41 Billion | 2.43 Billion | 2.28 Billion |
Common Stock | 176.9 Million | 180.45 Million | 169.63 Million | 154.83 Million | 143.16 Million | 131.81 Million |
Retained Earnings | 77.71 Million | 81.74 Million | 95.88 Million | 57.55 Million | 85.99 Million | 88.43 Million |
Accumulated other comprehensive income | 2.51 Billion | 2.33 Billion | 2.38 Billion | 2.07 Billion | 2.1 Billion | 1.96 Billion |
Common Stock Equity | 2.87 Billion | 2.69 Billion | 2.73 Billion | 2.41 Billion | 2.43 Billion | 2.28 Billion |
Capital Lease Obligation | 2.47 Million | 3.03 Million | 3.61 Million | 5.38 Million | 2.54 Million | - |
Total Investments | 112.69 Million | 79.17 Million | 24.88 Million | 68.61 Million | 47.69 Million | 21.34 Million |
Total Debt | 14.29 Billion | 13.99 Billion | 12.54 Billion | 11.76 Billion | 10.5 Billion | 9.15 Billion |
Net Debt | 14.17 Billion | 11.98 Billion | 10.36 Billion | 10.31 Billion | 9.83 Billion | 8.62 Billion |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 25.45 Billion | 25.24 Billion | 25.24 Billion | 24.69 Billion | 24.05 Billion | 24.05 Billion |
Total Current Assets | 1.09 Billion | 339.59 Million | 1.09 Billion | 100.26 Million | 303.36 Million | 303.36 Million |
Cash And Short Term Investments | 1.09 Billion | 1.09 Billion | 1.09 Billion | 965.53 Million | 102.16 Million | 2 Billion |
Cash and Cash Equivalents | 1.09 Billion | 125.31 Million | 1.09 Billion | 965.53 Million | 102.16 Million | 2 Billion |
Short Term Investments | - | 968.97 Million | - | - | - | - |
Net Receivables | - | 237.07 Million | - | - | 217.74 Million | 217.74 Million |
Inventory | - | -1.33 Billion | - | - | -319.9 Million | -2.22 Billion |
Other Current Assets | 90.91 Million | 339.59 Million | 339.59 Million | 100.26 Million | 303.36 Million | 303.36 Million |
Total Non-Current Assets | 24.36 Billion | 24.9 Billion | 24.15 Billion | 24.59 Billion | 23.75 Billion | 23.75 Billion |
Net PPE | 230.33 Million | 225.06 Million | 225.06 Million | 214.7 Million | 205.14 Million | 205.14 Million |
Good Will And Intangible Assets | 940 Thousand | 954 Thousand | 954 Thousand | 878 Thousand | 11 Thousand | 11 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 940 Thousand | 954 Thousand | 954 Thousand | 878 Thousand | 11 Thousand | 11 Thousand |
Long-Term Investments | 77.61 Million | 112.69 Million | 112.69 Million | 72.97 Million | 79.17 Million | 79.17 Million |
Tax Assets | 50.79 Million | 48.45 Million | 48.45 Million | 55.68 Million | 60.12 Million | 60.12 Million |
Other Non Current Assets | 24 Billion | 24.52 Billion | 23.76 Billion | 24.25 Billion | 23.41 Billion | 23.41 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 22.48 Billion | 22.37 Billion | 22.37 Billion | 21.94 Billion | 21.35 Billion | 21.35 Billion |
Total Current Liabilities | 6.58 Billion | 9.64 Billion | 117.02 Million | 5.66 Billion | 9.72 Billion | 9.72 Billion |
Account Payables | - | 47.29 Million | 47.29 Million | - | 38.36 Million | 38.36 Million |
Tax Payables | - | - | - | - | 1.44 Million | 1.44 Million |
Short Term Debt | 1.1 Billion | 4.3 Billion | 4.3 Billion | - | 3.47 Billion | 3.47 Billion |
Deferred Revenue | - | 48.67 Million | 48.67 Million | - | 52.49 Million | 52.49 Million |
Other Current Liabilities | 5.48 Billion | 5.24 Billion | -4.28 Billion | 5.66 Billion | 6.15 Billion | 6.15 Billion |
Total Non Current Liabilities | 22.48 Billion | 12.72 Billion | 22.37 Billion | 16.28 Billion | 11.63 Billion | 11.63 Billion |
Long-Term Debt | 1.18 Billion | 9.98 Billion | 65.75 Million | 14.29 Billion | 10.51 Billion | 10.51 Billion |
Deferred Revenue Non Current | -2.49 Million | 48.67 Million | 48.67 Million | 1.42 Billion | 52.49 Million | 52.49 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 21.3 Billion | 2.69 Billion | 22.25 Billion | 556.07 Million | 1.06 Billion | 1.06 Billion |
Other Liabilities | -6.58 Billion | - | -117.02 Million | - | - | - |
Total Equity | 2.96 Billion | 2.87 Billion | 2.87 Billion | 2.75 Billion | 2.69 Billion | 2.69 Billion |
Stock Holders Equity | 2.96 Billion | 2.87 Billion | 2.87 Billion | 2.75 Billion | 2.69 Billion | 2.69 Billion |
Common Stock | 177.3 Million | 176.9 Million | 176.9 Million | 179.93 Million | 180.45 Million | 180.45 Million |
Retained Earnings | 58.73 Million | 77.71 Million | 77.71 Million | 53.03 Million | 81.74 Million | 81.74 Million |
Accumulated other comprehensive income | 2.55 Billion | 2.51 Billion | 2.43 Billion | 2.39 Billion | 2.33 Billion | 2.33 Billion |
Common Stock Equity | 2.96 Billion | 2.87 Billion | 2.87 Billion | 2.75 Billion | 2.69 Billion | 2.69 Billion |
Capital Lease Obligation | - | 2.47 Million | 2.47 Million | - | 3.03 Million | 3.03 Million |
Total Investments | 77.61 Million | 112.69 Million | 112.69 Million | 72.97 Million | 79.17 Million | 79.17 Million |
Total Debt | 1.18 Billion | 14.29 Billion | 65.75 Million | 14.29 Billion | 13.99 Billion | 13.99 Billion |
Net Debt | 89.25 Million | 14.17 Billion | -1.02 Billion | 13.33 Billion | 13.89 Billion | 11.98 Billion |
DIN
IE2A
SUUMAYA
SONIC
SETCO
PAT