Sonic Interfreight Public Company Limited (SONIC.BK)
THB 1.71
(-0.58%)
THB 1.71
(-0.58%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.58 Billion | 3.81 Billion | 3.35 Billion | 1.35 Billion | 1.14 Billion | 1.15 Billion |
| Cost of Revenue | 1.22 Billion | 3.12 Billion | 2.81 Billion | 1.08 Billion | 904.82 Million | 922.37 Million |
| Gross Profit | 365.84 Million | 687.52 Million | 533.6 Million | 263.2 Million | 240.72 Million | 230.03 Million |
| Operating Expenses | 227.42 Million | 302.57 Million | 253.91 Million | 187.1 Million | 174.7 Million | 162.18 Million |
| Selling, General and Administrative Expenses | 219.24 Million | 302.57 Million | 253.91 Million | 187.1 Million | 174.7 Million | 162.18 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 1.91 Million | 8.28 Million | 826.02 Thousand | 1.02 Million | 617.48 Thousand |
| Cost and Expenses | 1.43 Billion | 3.42 Billion | 3.07 Billion | 1.27 Billion | 1.07 Billion | 1.08 Billion |
| Operating Income | 146.3 Million | 397.22 Million | 294.9 Million | 79.1 Million | 69.18 Million | 69.95 Million |
| Interest Expense | 8.12 Million | 9.24 Million | 9.63 Million | 7.11 Million | 7.23 Million | 11.25 Million |
| Income Tax Expense | 30.77 Million | 80.64 Million | 58.78 Million | 14.92 Million | 15.46 Million | 11.9 Million |
| Earnings before Tax | 161.8 Million | 398.39 Million | 292.88 Million | 76.66 Million | 63.59 Million | 60.29 Million |
| Net Income | 126.08 Million | 307.58 Million | 226.14 Million | 59.83 Million | 46.53 Million | 46.62 Million |
| Earnings Per Share Basic | 0.15 | 0.42 | 0.39 | 0.11 | 0.08 | 0.11 |
| Earnings Per Share Diluted | 0.15 | 0.38 | 0.31 | 0.11 | 0.08 | 0.11 |
| Weighted Average Shares Outstanding | 813.51 Million | 728.81 Million | 583.06 Million | 550 Million | 550 Million | 430.41 Million |
| Weighted Average Shares Outstanding (Diluted) | 813.51 Million | 810.38 Million | 725.97 Million | 550 Million | 550 Million | 430.41 Million |
| Gross Margin | 0.23 | 0.18 | 0.16 | 0.19 | 0.21 | 0.20 |
| EBIT Margin | 0.13 | 0.11 | 0.10 | 0.08 | 0.08 | 0.08 |
| Profit Margin | 0.08 | 0.08 | 0.07 | 0.04 | 0.04 | 0.04 |
| EBITDA | 202.73 Million | 430.25 Million | 327.39 Million | 108.72 Million | 93.48 Million | 90.41 Million |
| Earnings Before Tax Margin | 0.09 | 0.10 | 0.09 | 0.06 | 0.06 | 0.06 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 519.45 Million | 468.43 Million | 395.26 Million | 1.58 Billion | 372 Million | 385.96 Million |
| Cost of Revenue | 413.49 Million | 367.91 Million | 311.34 Million | 1.22 Billion | 285.7 Million | 296.73 Million |
| Gross Profit | 105.95 Million | 100.51 Million | 83.91 Million | 365.84 Million | 86.29 Million | 89.23 Million |
| Operating Expenses | 58.03 Million | 59.57 Million | 49.1 Million | 219.53 Million | 56.13 Million | 54.76 Million |
| Selling, General and Administrative Expenses | 58.03 Million | 59.57 Million | 49.1 Million | - | 56.13 Million | 54.76 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 393.32 Thousand | 117.16 Thousand | 746.83 Thousand | 874.71 Thousand | 66.92 Thousand | 34.18 Thousand |
| Cost and Expenses | 471.53 Million | 427.48 Million | 360.45 Million | 1.43 Billion | 341.83 Million | 351.49 Million |
| Operating Income | 47.92 Million | 40.94 Million | 34.81 Million | 146.3 Million | 35.93 Million | 40.35 Million |
| Interest Expense | 1.71 Million | 1.84 Million | 1.99 Million | 8.12 Million | 2.01 Million | 2.03 Million |
| Income Tax Expense | 11.9 Million | 10.23 Million | 7.68 Million | 30.77 Million | 5.74 Million | 7.78 Million |
| Earnings before Tax | 59.46 Million | 51.24 Million | 38.01 Million | 161.8 Million | 34.86 Million | 41.11 Million |
| Net Income | 46.29 Million | 39.71 Million | 29.17 Million | 126.08 Million | 27.98 Million | 32.01 Million |
| Earnings Per Share Basic | 0.06 | 0.05 | 0.03 | - | 0.03 | 0.04 |
| Earnings Per Share Diluted | 0.06 | 0.05 | 0.03 | - | 0.03 | 0.04 |
| Weighted Average Shares Outstanding | 838.15 Million | 840.4 Million | 841.34 Million | 813.51 Million | 840.15 Million | 811.81 Million |
| Weighted Average Shares Outstanding (Diluted) | 838.15 Million | 840.4 Million | 841.34 Million | 813.51 Million | 840.15 Million | 813.85 Million |
| Gross Margin | 0.20 | 0.21 | 0.21 | 0.23 | 0.23 | 0.23 |
| EBIT Margin | 0.13 | 0.10 | 0.11 | - | 0.12 | 0.12 |
| Profit Margin | 0.09 | 0.08 | 0.07 | 0.08 | 0.08 | 0.08 |
| EBITDA | 69.31 Million | 49.14 Million | 43.05 Million | - | 45.16 Million | 48.14 Million |
| Earnings Before Tax Margin | 0.09 | 0.09 | 0.09 | 0.09 | 0.10 | 0.10 |
SETCO
PAT
CCN
ZIP
KONNDOR
JUBLINDS