EUR 154.15
(0.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 22.52 Billion | 21.99 Billion | 18.16 Billion | 15.84 Billion | 14.12 Billion | 13.19 Billion |
Cost of Revenue | 16.87 Billion | 16.29 Billion | 13.49 Billion | 11.82 Billion | 10.34 Billion | 9.62 Billion |
Gross Profit | 5.64 Billion | 5.69 Billion | 4.67 Billion | 4.02 Billion | 3.77 Billion | 3.57 Billion |
Operating Expenses | 3.05 Billion | 2.96 Billion | 2.45 Billion | 2.25 Billion | 2.11 Billion | 2.38 Billion |
Selling, General and Administrative Expenses | 3.05 Billion | 2.96 Billion | 2.45 Billion | 2.25 Billion | 2.11 Billion | 2.09 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 20.17 Billion | 19.26 Billion | 15.94 Billion | 14.08 Billion | 12.45 Billion | 12.01 Billion |
Operating Income | 2.34 Billion | 2.73 Billion | 2.21 Billion | 1.76 Billion | 1.66 Billion | 1.38 Billion |
Interest Expense | 186 Million | 148 Million | 160 Million | 155 Million | 87 Million | 61 Million |
Income Tax Expense | 626 Million | 710 Million | 526 Million | 400 Million | 502 Million | 447 Million |
Earnings before Tax | 2.3 Billion | 2.26 Billion | 1.68 Billion | 1.35 Billion | 1.35 Billion | 1.17 Billion |
Net Income | 1.66 Billion | 1.54 Billion | 1.15 Billion | 957 Million | 856 Million | 730 Million |
Earnings Per Share Basic | 9.71 | 9.09 | 6.86 | 5.71 | 5.15 | 4.37 |
Earnings Per Share Diluted | 9.37 | 8.79 | 6.65 | 5.55 | 5.00 | 4.25 |
Weighted Average Shares Outstanding | 171.35 Million | 170.25 Million | 168.57 Million | 167.62 Million | 166.17 Million | 167.08 Million |
Weighted Average Shares Outstanding (Diluted) | 177.39 Million | 176.01 Million | 173.89 Million | 172.55 Million | 171.04 Million | 171.69 Million |
Gross Margin | 0.25 | 0.26 | 0.26 | 0.25 | 0.27 | 0.27 |
EBIT Margin | 0.14 | 0.16 | 0.16 | 0.15 | 0.16 | 0.13 |
Profit Margin | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 | 0.06 |
EBITDA | 3.18 Billion | 3.13 Billion | 2.51 Billion | 2.15 Billion | 1.98 Billion | 1.68 Billion |
Earnings Before Tax Margin | 0.10 | 0.12 | 0.12 | 0.11 | 0.12 | 0.10 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 11.13 Billion | 22.52 Billion | 11.09 Billion | 11.42 Billion | 21.99 Billion | 11.3 Billion |
Cost of Revenue | 8.16 Billion | 16.87 Billion | 8.27 Billion | 8.6 Billion | 16.29 Billion | 8.33 Billion |
Gross Profit | 2.97 Billion | 5.64 Billion | 2.82 Billion | 2.81 Billion | 5.69 Billion | 2.97 Billion |
Operating Expenses | 1.82 Billion | 3.05 Billion | 1.48 Billion | 1.57 Billion | 2.96 Billion | 1.47 Billion |
Selling, General and Administrative Expenses | 1.71 Billion | - | 1.48 Billion | 1.57 Billion | - | 1.47 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 115 Million | - | - | - | - | - |
Cost and Expenses | 9.99 Billion | 19.93 Billion | 9.75 Billion | 10.18 Billion | 19.26 Billion | 9.8 Billion |
Operating Income | 1.14 Billion | 2.58 Billion | 1.34 Billion | 1.24 Billion | 2.73 Billion | 1.49 Billion |
Interest Expense | - | 183 Million | 90 Million | 93 Million | 148 Million | 77 Million |
Income Tax Expense | 326 Million | 626 Million | 313 Million | 313 Million | 710 Million | 383 Million |
Earnings before Tax | 1.16 Billion | 2.3 Billion | 1.17 Billion | 1.12 Billion | 2.26 Billion | 1.26 Billion |
Net Income | 835 Million | 1.66 Billion | 854 Million | 809 Million | 1.54 Billion | 880 Million |
Earnings Per Share Basic | 4.88 | - | 4.99 | 4.70 | - | 5.12 |
Earnings Per Share Diluted | 4.88 | - | 4.83 | 4.54 | - | 5.00 |
Weighted Average Shares Outstanding | 170.98 Million | 171.35 Million | 171.28 Million | 171.94 Million | 170.25 Million | 171.87 Million |
Weighted Average Shares Outstanding (Diluted) | 170.98 Million | 177.39 Million | 176.74 Million | 178.08 Million | 176.01 Million | 175.86 Million |
Gross Margin | 0.27 | 0.25 | 0.25 | 0.25 | 0.26 | 0.26 |
EBIT Margin | 0.14 | - | 0.15 | 0.14 | - | 0.16 |
Profit Margin | 0.07 | 0.07 | 0.08 | 0.07 | 0.07 | 0.08 |
EBITDA | 1.55 Billion | - | 1.69 Billion | 1.58 Billion | - | 1.86 Billion |
Earnings Before Tax Margin | 0.10 | 0.11 | 0.12 | 0.11 | 0.12 | 0.13 |
8562
KWHIY
000545
5463
4073
5603