HKD 0.2
(-1.01%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 822 Million | 561 Million | 467 Million | 1.84 Billion | 1.01 Billion | 300 Million |
Cost of Revenue | 275 Million | 424 Million | 370 Million | 1.39 Billion | 469 Million | 50 Million |
Gross Profit | 547 Million | 137 Million | 97 Million | 449 Million | 546 Million | 250 Million |
Operating Expenses | 636 Million | 465 Million | 442 Million | 718 Million | 614 Million | 478 Million |
Selling, General and Administrative Expenses | 665 Million | 465 Million | 442 Million | 718 Million | 614 Million | 489 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -29 Million | 1 Million | -15 Million | -229 Million | - | - |
Cost and Expenses | 911 Million | 889 Million | 812 Million | 2.11 Billion | 1.08 Billion | 528 Million |
Operating Income | -89 Million | -328 Million | -345 Million | -269 Million | -68 Million | -233 Million |
Interest Expense | 323 Million | 450 Million | 526 Million | 326 Million | 283 Million | 250 Million |
Income Tax Expense | 66 Million | 54 Million | 42 Million | 50 Million | 65 Million | 48 Million |
Earnings before Tax | -400 Million | -544 Million | -783 Million | -699 Million | -230 Million | -389 Million |
Net Income | -466 Million | -598 Million | -825 Million | -749 Million | -295 Million | -437 Million |
Earnings Per Share Basic | -0.23 | -0.29 | -0.42 | -0.47 | -0.73 | -1.09 |
Earnings Per Share Diluted | -0.23 | -0.29 | -0.42 | -0.47 | -0.73 | -1.09 |
Weighted Average Shares Outstanding | 2.03 Billion | 2.03 Billion | 1.94 Billion | 1.59 Billion | 403.81 Million | 402.18 Million |
Weighted Average Shares Outstanding (Diluted) | 2.03 Billion | 2.03 Billion | 1.94 Billion | 1.59 Billion | 403.81 Million | 402.18 Million |
Gross Margin | 0.67 | 0.24 | 0.21 | 0.24 | 0.54 | 0.83 |
EBIT Margin | 0.13 | -0.24 | -0.29 | -0.02 | 0.02 | -0.69 |
Profit Margin | -0.57 | -1.07 | -1.77 | -0.41 | -0.29 | -1.46 |
EBITDA | 105 Million | -6 Million | -135 Million | -218 Million | 30 Million | -120 Million |
Earnings Before Tax Margin | -0.11 | -0.58 | -0.74 | -0.15 | -0.07 | -0.78 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 545 Million | 822 Million | 370 Million | 452 Million | 561 Million | 290 Million |
Cost of Revenue | 160 Million | 275 Million | 218 Million | 230 Million | 424 Million | 185 Million |
Gross Profit | 385 Million | 547 Million | 152 Million | 222 Million | 137 Million | 105 Million |
Operating Expenses | 336 Million | 665 Million | 246 Million | 242 Million | 465 Million | 209 Million |
Selling, General and Administrative Expenses | 337 Million | - | 246 Million | 242 Million | - | 209 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1 Million | - | - | 1 Million | - |
Cost and Expenses | 496 Million | 940 Million | 464 Million | 472 Million | 889 Million | 394 Million |
Operating Income | 49 Million | -89 Million | -94 Million | -20 Million | -328 Million | -104 Million |
Interest Expense | 170 Million | 323 Million | 234 Million | 252 Million | 450 Million | 188 Million |
Income Tax Expense | 37 Million | 66 Million | 37 Million | 29 Million | 54 Million | 37 Million |
Earnings before Tax | -116 Million | -400 Million | -208 Million | -192 Million | -544 Million | -225 Million |
Net Income | -153 Million | -466 Million | -245 Million | -221 Million | -598 Million | -262 Million |
Earnings Per Share Basic | -0.08 | - | -0.12 | -0.11 | - | -0.13 |
Earnings Per Share Diluted | -0.08 | - | -0.12 | -0.11 | - | -0.13 |
Weighted Average Shares Outstanding | 2.03 Billion | 2.03 Billion | 2.03 Billion | 2.03 Billion | 2.03 Billion | 2.03 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.03 Billion | 2.03 Billion | 2.03 Billion | 2.03 Billion | 2.03 Billion | 2.03 Billion |
Gross Margin | 0.71 | 0.67 | 0.41 | 0.49 | 0.24 | 0.36 |
EBIT Margin | 0.22 | - | -0.01 | 0.14 | - | -0.03 |
Profit Margin | -0.28 | -0.57 | -0.66 | -0.49 | -1.07 | -0.90 |
EBITDA | 122.5 Million | - | -5 Million | 64 Million | - | -9 Million |
Earnings Before Tax Margin | 0.09 | -0.11 | -0.25 | -0.04 | -0.58 | -0.36 |
DKNG1
INTAF
IRMD
KNCAF
BEZ
GEBKA