Intact Financial Corporation (INTAF)
USD 116.16
(715.16%)
USD 116.16
(715.16%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 20.49 Billion | 19.61 Billion | 13.83 Billion | 9.75 Billion | 8.7 Billion | 7.73 Billion |
| Cost of Revenue | - | 4 Billion | - | 0.46 | 0.25 | - |
| Gross Profit | 20.49 Billion | 15.61 Billion | 13.83 Billion | 9.75 Billion | 8.7 Billion | 7.73 Billion |
| Operating Expenses | 22.08 Billion | 508.27 Million | 4.76 Billion | 3.17 Billion | 7.98 Billion | 2.34 Billion |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 22.08 Billion | -508.27 Million | -4.76 Billion | -3.17 Billion | -2.61 Billion | -2.34 Billion |
| Cost and Expenses | 22.08 Billion | 17.38 Billion | 11.85 Billion | 8.57 Billion | 7.98 Billion | 6.98 Billion |
| Operating Income | -1.59 Billion | 2.26 Billion | 2.03 Billion | 1.21 Billion | 714.67 Million | 18.3 Million |
| Interest Expense | 222 Million | 130.57 Million | 120.96 Million | 90.26 Million | 84.82 Million | 75.41 Million |
| Income Tax Expense | 356.87 Million | 410.89 Million | 379.48 Million | 217.42 Million | 60.83 Million | 131.05 Million |
| Earnings before Tax | 1.28 Billion | 2.14 Billion | 1.96 Billion | 1.02 Billion | 641.51 Million | 630.39 Million |
| Net Income | 992.92 Million | 1.81 Billion | 2.06 Billion | 1.08 Billion | 546.01 Million | 517.64 Million |
| Earnings Per Share Basic | 4.94 | 10.31 | 10.06 | 5.94 | 3.91 | 3.72 |
| Earnings Per Share Diluted | 5.28 | 10.31 | 10.06 | 5.94 | 3.91 | 3.72 |
| Weighted Average Shares Outstanding | 188.21 Million | 175.6 Million | 162.4 Million | 143 Million | 139.5 Million | 139.2 Million |
| Weighted Average Shares Outstanding (Diluted) | 176.2 Million | 175.6 Million | 162.4 Million | 143 Million | 139.5 Million | 139.2 Million |
| Gross Margin | 1.00 | 0.80 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.09 | 0.14 | 0.17 | 0.15 | -0.01 | 0.02 |
| Profit Margin | 0.05 | 0.09 | 0.15 | 0.11 | 0.06 | 0.07 |
| EBITDA | 1.9 Billion | 2.68 Billion | 2.39 Billion | 1.46 Billion | -107.81 Million | 821.49 Million |
| Earnings Before Tax Margin | -0.08 | 0.12 | 0.15 | 0.13 | 0.08 | 0.00 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 6.22 Billion | 6.18 Billion | 5.63 Billion | 20.49 Billion | 4.87 Billion | 4.72 Billion |
| Cost of Revenue | 1.81 Billion | - | - | - | - | - |
| Gross Profit | 4.4 Billion | 6.18 Billion | 5.63 Billion | 20.49 Billion | 4.87 Billion | 4.72 Billion |
| Operating Expenses | 3.65 Billion | -5.36 Billion | 142.6 Million | 473.07 Million | 100.1 Million | 116.93 Million |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -454.49 Million | -5.36 Billion | -142.6 Million | -473.07 Million | -100.1 Million | -116.93 Million |
| Cost and Expenses | 5.24 Billion | 5.35 Billion | 4.9 Billion | 18.65 Billion | 4.61 Billion | 4.4 Billion |
| Operating Income | 751.34 Million | 823 Million | 11.31 Million | 61.11 Million | 270.88 Million | 334.19 Million |
| Interest Expense | 54 Million | 57 Million | 44.51 Million | 167.49 Million | 44.9 Million | 39.22 Million |
| Income Tax Expense | 223 Million | 157 Million | 154.67 Million | 356.87 Million | 15.45 Million | 55.07 Million |
| Earnings before Tax | 981 Million | 830 Million | 538.71 Million | 1.28 Billion | 123.66 Million | 230.09 Million |
| Net Income | 750 Million | 673 Million | 395.35 Million | 992.92 Million | 119.98 Million | 190.1 Million |
| Earnings Per Share Basic | 2.96 | 2.79 | 2.22 | - | 0.68 | 1.08 |
| Earnings Per Share Diluted | 2.95 | 2.72 | 2.22 | - | 0.68 | 1.08 |
| Weighted Average Shares Outstanding | 178.71 Million | 182.88 Million | 178.3 Million | 176.2 Million | 175.9 Million | 175.3 Million |
| Weighted Average Shares Outstanding (Diluted) | 178.5 Million | 182.88 Million | 178.3 Million | 176.2 Million | 175.9 Million | 175.3 Million |
| Gross Margin | 0.71 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | -0.01 | 0.16 | 0.02 | - | 0.08 | 0.10 |
| Profit Margin | 0.12 | 0.11 | 0.07 | 0.05 | 0.02 | 0.04 |
| EBITDA | -60.66 Million | 1 Billion | 124.49 Million | - | 377.61 Million | 451.88 Million |
| Earnings Before Tax Margin | 0.12 | 0.13 | 0.00 | 0.00 | 0.06 | 0.07 |
IRMD
4442
REN
GEBKA
0432
DKNG1