EUR 154.15
(0.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 24.7 Billion | 25.47 Billion | 24.03 Billion | 21.95 Billion | 18.13 Billion | 16.49 Billion |
Total Current Assets | 9.61 Billion | 10.2 Billion | 8.88 Billion | 7.73 Billion | 6.48 Billion | 6.15 Billion |
Cash And Short Term Investments | 3.69 Billion | 4.18 Billion | 3.51 Billion | 3.17 Billion | 2.67 Billion | 2 Billion |
Cash and Cash Equivalents | 3.69 Billion | 4.18 Billion | 3.51 Billion | 3.17 Billion | 2.67 Billion | 2 Billion |
Short Term Investments | 161 Million | 386 Million | 385 Million | 338 Million | 213 Million | 183 Million |
Net Receivables | 5.47 Billion | 5.55 Billion | 4.94 Billion | 4.16 Billion | 3.55 Billion | 3.18 Billion |
Inventory | - | - | - | - | - | - |
Other Current Assets | 445 Million | 462 Million | 426 Million | 401 Million | 256 Million | 961 Million |
Total Non-Current Assets | 15.08 Billion | 15.27 Billion | 15.15 Billion | 14.21 Billion | 11.65 Billion | 8.95 Billion |
Net PPE | 1.57 Billion | 1.59 Billion | 1.7 Billion | 1.69 Billion | 1.5 Billion | 785 Million |
Good Will And Intangible Assets | 11.21 Billion | 23.08 Billion | 22.26 Billion | 20.69 Billion | 15.96 Billion | 8.12 Billion |
Good Will | 11.21 Billion | 11.09 Billion | 10.63 Billion | 9.79 Billion | 7.66 Billion | 7.43 Billion |
Intangible Assets | 798 Million | 11.99 Billion | 11.63 Billion | 10.89 Billion | 8.3 Billion | 697 Million |
Long-Term Investments | 413 Million | 401 Million | 396 Million | 332 Million | 520 Million | 45 Million |
Tax Assets | 560 Million | 708 Million | 881 Million | 983 Million | 999 Million | 1.12 Billion |
Other Non Current Assets | 1.33 Billion | -10.51 Billion | -10.09 Billion | -9.48 Billion | -7.33 Billion | -1.12 Billion |
Other Assets | - | - | - | - | - | 1.38 Billion |
Total Liabilities | 14.22 Billion | 15.73 Billion | 15.55 Billion | 15.83 Billion | 9.71 Billion | 9.01 Billion |
Total Current Liabilities | 7.24 Billion | 8.06 Billion | 6.51 Billion | 5.97 Billion | 5.12 Billion | 4.23 Billion |
Account Payables | 1.53 Billion | 1.71 Billion | 1.62 Billion | 1.2 Billion | 1.14 Billion | 1.17 Billion |
Tax Payables | 123 Million | 68 Million | 75 Million | 89 Million | 153 Million | 141 Million |
Short Term Debt | 926 Million | 1.35 Billion | 361 Million | 1.23 Billion | 938 Million | 83 Million |
Deferred Revenue | 1.33 Billion | 1.47 Billion | 1.4 Billion | 1.04 Billion | 836 Million | 864 Million |
Other Current Liabilities | 3.45 Billion | 3.52 Billion | 3.12 Billion | 2.48 Billion | 2.19 Billion | 2.11 Billion |
Total Non Current Liabilities | 6.97 Billion | 7.67 Billion | 9.03 Billion | 9.86 Billion | 4.59 Billion | 3.23 Billion |
Long-Term Debt | 5.07 Billion | 5.65 Billion | 6.65 Billion | 7.12 Billion | 2.56 Billion | 3.23 Billion |
Deferred Revenue Non Current | 598 Million | 533 Million | 627 Million | 681 Million | 592 Million | 3.05 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.03 Billion | 1.17 Billion | 1.46 Billion | 1.82 Billion | 1.25 Billion | -3.23 Billion |
Other Liabilities | - | - | - | - | - | 1.55 Billion |
Total Equity | 10.47 Billion | 9.74 Billion | 8.47 Billion | 6.11 Billion | 8.41 Billion | 7.47 Billion |
Stock Holders Equity | 10.45 Billion | 9.72 Billion | 8.46 Billion | 6.1 Billion | 8.42 Billion | 7.48 Billion |
Common Stock | 1.38 Billion | 1.38 Billion | 1.37 Billion | 1.35 Billion | 1.35 Billion | 1.33 Billion |
Retained Earnings | 6.51 Billion | 5.35 Billion | 4.23 Billion | 3.44 Billion | 4.89 Billion | 730 Million |
Accumulated other comprehensive income | -690 Million | -430 Million | -675 Million | -1.7 Billion | -950 Million | -1.02 Billion |
Common Stock Equity | 10.45 Billion | 9.72 Billion | 8.46 Billion | 6.1 Billion | 8.42 Billion | 7.48 Billion |
Capital Lease Obligation | 598 Million | 533 Million | 627 Million | 681 Million | 592 Million | 41 Million |
Total Investments | 413 Million | 401 Million | 396 Million | 332 Million | 520 Million | 45 Million |
Total Debt | 6.59 Billion | 7.54 Billion | 7.64 Billion | 9.04 Billion | 4.09 Billion | 3.35 Billion |
Net Debt | 2.89 Billion | 3.35 Billion | 4.12 Billion | 5.87 Billion | 1.42 Billion | 1.35 Billion |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 24.85 Billion | 24.7 Billion | 24.7 Billion | 25.55 Billion | 25.47 Billion | 25.47 Billion |
Total Current Assets | 9.6 Billion | 9.61 Billion | 9.61 Billion | 10.45 Billion | 10.2 Billion | 10.2 Billion |
Cash And Short Term Investments | 2.57 Billion | 3.69 Billion | 3.69 Billion | 3.77 Billion | 4.18 Billion | 4.18 Billion |
Cash and Cash Equivalents | 2.57 Billion | 3.69 Billion | 3.69 Billion | 3.77 Billion | 4.18 Billion | 4.18 Billion |
Short Term Investments | - | 161 Million | 161 Million | 575 Million | 386 Million | 386 Million |
Net Receivables | 5.31 Billion | 5.47 Billion | 5.47 Billion | 5.77 Billion | 5.55 Billion | 5.55 Billion |
Inventory | 399 Million | - | - | - | - | - |
Other Current Assets | 1.31 Billion | 445 Million | 445 Million | 905 Million | 462 Million | 462 Million |
Total Non-Current Assets | 15.25 Billion | 15.08 Billion | 15.08 Billion | 15.09 Billion | 15.27 Billion | 15.27 Billion |
Net PPE | 1.58 Billion | 1.57 Billion | 1.57 Billion | 1.66 Billion | 1.59 Billion | 1.59 Billion |
Good Will And Intangible Assets | 12.19 Billion | 11.21 Billion | 11.21 Billion | 22.77 Billion | 23.08 Billion | 23.08 Billion |
Good Will | 11.35 Billion | 11.21 Billion | 11.21 Billion | 10.95 Billion | 11.09 Billion | 11.09 Billion |
Intangible Assets | 839 Million | 798 Million | 798 Million | 11.82 Billion | 11.99 Billion | 11.99 Billion |
Long-Term Investments | 200 Million | 413 Million | 413 Million | 165 Million | 401 Million | 401 Million |
Tax Assets | 541 Million | 560 Million | 560 Million | 657 Million | 708 Million | 708 Million |
Other Non Current Assets | 726 Million | 1.33 Billion | 1.33 Billion | -10.16 Billion | -10.51 Billion | -10.51 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 13.99 Billion | 14.22 Billion | 14.22 Billion | 15.47 Billion | 15.73 Billion | 15.73 Billion |
Total Current Liabilities | 7.79 Billion | 7.24 Billion | 7.24 Billion | 7.77 Billion | 8.06 Billion | 8.06 Billion |
Account Payables | 4.4 Billion | 1.53 Billion | 4.56 Billion | 4.31 Billion | 1.71 Billion | 4.74 Billion |
Tax Payables | 387 Million | 123 Million | 123 Million | 315 Million | 68 Million | 68 Million |
Short Term Debt | 1.42 Billion | 926 Million | 926 Million | 1.59 Billion | 1.35 Billion | 1.35 Billion |
Deferred Revenue | 1.1 Billion | 1.33 Billion | 1.33 Billion | 1.25 Billion | 1.47 Billion | 1.47 Billion |
Other Current Liabilities | 865 Million | 3.45 Billion | 423 Million | 608 Million | 3.52 Billion | 487 Million |
Total Non Current Liabilities | 6.2 Billion | 6.97 Billion | 6.97 Billion | 7.7 Billion | 7.67 Billion | 7.67 Billion |
Long-Term Debt | 4.29 Billion | 5.07 Billion | 5.07 Billion | 5.66 Billion | 5.65 Billion | 5.65 Billion |
Deferred Revenue Non Current | 652 Million | 598 Million | 598 Million | 641 Million | 533 Million | 533 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 947 Million | 1.03 Billion | 1.03 Billion | 1.08 Billion | 1.17 Billion | 1.17 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 10.86 Billion | 10.47 Billion | 10.47 Billion | 10.08 Billion | 9.74 Billion | 9.74 Billion |
Stock Holders Equity | 10.84 Billion | 10.45 Billion | 10.45 Billion | 10.06 Billion | 9.72 Billion | 9.72 Billion |
Common Stock | 1.38 Billion | 1.38 Billion | 1.38 Billion | 1.38 Billion | 1.38 Billion | 1.38 Billion |
Retained Earnings | 6.8 Billion | 6.51 Billion | 6.51 Billion | 5.69 Billion | 5.35 Billion | 5.35 Billion |
Accumulated other comprehensive income | -259 Million | -690 Million | -690 Million | -448 Million | -430 Million | -430 Million |
Common Stock Equity | 10.84 Billion | 10.45 Billion | 10.45 Billion | 10.06 Billion | 9.72 Billion | 9.72 Billion |
Capital Lease Obligation | 904 Million | 598 Million | 598 Million | 641 Million | 533 Million | 533 Million |
Total Investments | 200 Million | 413 Million | 413 Million | 165 Million | 401 Million | 401 Million |
Total Debt | 5.71 Billion | 6.59 Billion | 6.59 Billion | 7.9 Billion | 7.54 Billion | 7.54 Billion |
Net Debt | 3.14 Billion | 2.89 Billion | 2.89 Billion | 4.13 Billion | 3.35 Billion | 3.35 Billion |
8562
KWHIY
000545
5463
4073
5603