Kogi Corporation (5603.T)

JPY 1201.0

(-0.25%)

Annual Balance Sheets

(In JPY)
Breakdown 2024 2023 2022 2021 2020 2019
Total Assets 35.24 Billion 32.45 Billion 31.24 Billion 27.81 Billion 26.72 Billion 28.56 Billion
Total Current Assets 21.62 Billion 20.01 Billion 19.08 Billion 15.54 Billion 15.33 Billion 16.5 Billion
Cash And Short Term Investments 2.64 Billion 2.1 Billion 3.12 Billion 2.6 Billion 2.11 Billion 1.89 Billion
Cash and Cash Equivalents 2.63 Billion 2.1 Billion 3.12 Billion 2.6 Billion 2.11 Billion 1.89 Billion
Short Term Investments 10 Million -145 Million -70 Million -84 Million -132 Million -168 Million
Net Receivables 14.74 Billion 10.87 Billion 9.66 Billion 7.81 Billion 8.17 Billion 9.07 Billion
Inventory 4.14 Billion 4.3 Billion 3.65 Billion 3.06 Billion 3.29 Billion 3.19 Billion
Other Current Assets 96 Million 2.73 Billion 2.63 Billion 2.06 Billion 1.75 Billion 2.33 Billion
Total Non-Current Assets 13.62 Billion 12.44 Billion 12.15 Billion 12.26 Billion 11.37 Billion 12.05 Billion
Net PPE 9.47 Billion 9.64 Billion 9.84 Billion 9.83 Billion 9.46 Billion 9.57 Billion
Good Will And Intangible Assets 446 Million 264 Million 255 Million 229 Million 218 Million 230 Million
Good Will 143 Million - - - - -
Intangible Assets 303 Million 264 Million 255 Million 229 Million 218 Million 230 Million
Long-Term Investments 3.56 Billion 2.53 Billion 2.06 Billion 2.2 Billion 1.69 Billion 2.25 Billion
Tax Assets 5 Million 1 Million -69 Million 1 Million -132 Million -85 Million
Other Non Current Assets 130 Million - 69 Million -1 Million 130 Million 85 Million
Other Assets - 3 Million 3 Million 2 Million 4 Million 3 Million
Total Liabilities 18.4 Billion 17.42 Billion 17.46 Billion 14.55 Billion 14.25 Billion 15.61 Billion
Total Current Liabilities 14.21 Billion 14.61 Billion 13.89 Billion 11.15 Billion 10.77 Billion 11.32 Billion
Account Payables 2.93 Billion 3.77 Billion 4.23 Billion 2.71 Billion 3.58 Billion 4.37 Billion
Tax Payables 159 Million 213 Million 58 Million 29 Million 23 Million 264 Million
Short Term Debt 8.78 Billion 7.61 Billion 6.37 Billion 4.97 Billion 4.68 Billion 4.04 Billion
Deferred Revenue 2 Million 2.7 Billion 2.79 Billion 2.55 Billion 2.08 Billion 2.4 Billion
Other Current Liabilities 2.49 Billion 525 Million 489 Million 905 Million 418 Million 500 Million
Total Non Current Liabilities 4.18 Billion 2.8 Billion 3.57 Billion 3.39 Billion 3.48 Billion 4.28 Billion
Long-Term Debt 2.97 Billion 1.88 Billion 2.78 Billion 2.72 Billion 2.97 Billion 3.9 Billion
Deferred Revenue Non Current 273 Million 547 Million 478 Million 353 Million 351 Million 183 Million
Deferred Tax Liabilities Non Current - - - - - -
Other Non Current Liabilities 54 Million 3 Million 7 Million 6 Million 25 Million 19 Million
Other Liabilities - - - - - -
Total Equity 16.84 Billion 15.03 Billion 13.78 Billion 13.25 Billion 12.46 Billion 12.95 Billion
Stock Holders Equity 13.52 Billion 11.81 Billion 11.03 Billion 10.79 Billion 10.1 Billion 10.4 Billion
Common Stock 2 Billion 2 Billion 2 Billion 2 Billion 2 Billion 2 Billion
Retained Earnings 8.16 Billion 7.74 Billion 7.3 Billion 7.33 Billion 7.21 Billion 7.27 Billion
Accumulated other comprehensive income 2.84 Billion 1.57 Billion 1.17 Billion 914 Million 339 Million 580 Million
Common Stock Equity 13.52 Billion 11.81 Billion 11.03 Billion 10.79 Billion 10.1 Billion 10.4 Billion
Capital Lease Obligation 273 Million 289 Million 321 Million 355 Million 19 Million -
Total Investments 3.57 Billion 2.38 Billion 1.99 Billion 2.11 Billion 1.56 Billion 2.08 Billion
Total Debt 12.02 Billion 9.49 Billion 9.15 Billion 7.7 Billion 7.65 Billion 7.94 Billion
Net Debt 9.39 Billion 7.39 Billion 6.03 Billion 5.1 Billion 5.53 Billion 6.05 Billion

Balance Sheet Charts