EUR 20.94
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.04 Billion | 794.57 Million | 340.74 Million | 376.81 Million | 515.15 Million | 401.78 Million |
Cost of Revenue | 633.48 Million | 22.39 Million | 13.9 Million | 14.45 Million | 14.34 Million | 6.39 Million |
Gross Profit | 413.76 Million | 772.17 Million | 326.84 Million | 362.35 Million | 500.81 Million | 395.38 Million |
Operating Expenses | 328.63 Million | 708.89 Million | 475.53 Million | 475.59 Million | 437.28 Million | 354.97 Million |
Selling, General and Administrative Expenses | 328.63 Million | 83.08 Million | 45.71 Million | 43.25 Million | 43.34 Million | 38.2 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 625.8 Million | 429.81 Million | 432.34 Million | 393.93 Million | 316.77 Million |
Cost and Expenses | 962.12 Million | 731.28 Million | 489.43 Million | 490.04 Million | 451.62 Million | 361.37 Million |
Operating Income | 85.12 Million | 55.49 Million | -150.5 Million | -115.33 Million | 53.88 Million | 31.67 Million |
Interest Expense | 85.89 Million | 61.17 Million | 56.74 Million | 43.65 Million | 35.05 Million | 8.53 Million |
Income Tax Expense | 963 Thousand | 546 Thousand | -51.3 Million | -38.92 Million | 5.39 Million | 4.81 Million |
Earnings before Tax | -1.71 Million | -3.14 Million | -201.35 Million | -164.11 Million | 16.44 Million | 22.4 Million |
Net Income | -2.67 Million | -3.68 Million | -150.04 Million | -125.18 Million | 11.04 Million | 17.59 Million |
Earnings Per Share Basic | -0.04 | -0.06 | -2.34 | -2.17 | 0.20 | 0.32 |
Earnings Per Share Diluted | -0.04 | -0.06 | -2.34 | -2.17 | 0.20 | 0.32 |
Weighted Average Shares Outstanding | 66 Million | 66 Million | 64.07 Million | 57.61 Million | 54.66 Million | 54.66 Million |
Weighted Average Shares Outstanding (Diluted) | 66 Million | 66 Million | 64.07 Million | 57.61 Million | 54.66 Million | 54.66 Million |
Gross Margin | 0.40 | 0.97 | 0.96 | 0.96 | 0.97 | 0.98 |
EBIT Margin | 0.45 | 0.50 | 0.39 | 0.38 | 0.53 | 0.32 |
Profit Margin | -0.00 | -0.00 | -0.44 | -0.33 | 0.02 | 0.04 |
EBITDA | 473.83 Million | 390.58 Million | 140.96 Million | 140.95 Million | 262.2 Million | 205.54 Million |
Earnings Before Tax Margin | 0.08 | 0.07 | -0.44 | -0.31 | 0.10 | 0.08 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 292.37 Million | 292.37 Million | 546.82 Million | 1.04 Billion | 273.41 Million | 500.42 Million |
Cost of Revenue | 62.1 Million | 62.1 Million | 324.73 Million | 633.48 Million | 52.41 Million | 293.13 Million |
Gross Profit | 230.26 Million | 230.26 Million | 222.09 Million | 413.76 Million | 221 Million | 207.28 Million |
Operating Expenses | 202.69 Million | 202.77 Million | 168.38 Million | 328.63 Million | 191.99 Million | 175.86 Million |
Selling, General and Administrative Expenses | 16.8 Million | 16.8 Million | 168.38 Million | - | 14.74 Million | 175.86 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 185.89 Million | - | 37.04 Million | 6.86 Million | - | - |
Cost and Expenses | 264.8 Million | 264.88 Million | 493.12 Million | 962.12 Million | 244.4 Million | 469 Million |
Operating Income | 27.57 Million | 27.24 Million | 53.7 Million | 85.12 Million | 26.85 Million | 31.41 Million |
Interest Expense | 53.54 Million | - | 48.05 Million | 85.11 Million | - | 37.84 Million |
Income Tax Expense | 1.34 Million | 1.34 Million | 1.99 Million | 963 Thousand | 999.5 Thousand | -1.03 Million |
Earnings before Tax | 3.44 Million | 3.44 Million | 5.44 Million | -1.71 Million | 2.72 Million | -7.15 Million |
Net Income | 2.09 Million | 2.09 Million | 3.44 Million | -2.67 Million | 1.72 Million | -6.12 Million |
Earnings Per Share Basic | 0.03 | 0.03 | 0.05 | - | 0.02 | -0.09 |
Earnings Per Share Diluted | 0.03 | 0.03 | 0.05 | - | 0.03 | -0.09 |
Weighted Average Shares Outstanding | 69.7 Million | 69.7 Million | 66 Million | 66 Million | 68.82 Million | 66 Million |
Weighted Average Shares Outstanding (Diluted) | 66 Million | 66 Million | 66 Million | 66 Million | 66 Million | 66 Million |
Gross Margin | 0.79 | 0.79 | 0.41 | 0.40 | 0.81 | 0.41 |
EBIT Margin | 0.26 | 0.26 | 0.47 | - | 0.28 | 0.43 |
Profit Margin | 0.01 | 0.01 | 0.01 | -0.00 | 0.01 | -0.01 |
EBITDA | 76.29 Million | 76.29 Million | 258.05 Million | - | 76.77 Million | 216.72 Million |
Earnings Before Tax Margin | 0.09 | 0.09 | 0.10 | 0.08 | 0.10 | 0.06 |
SMSLIFE
UCAR
OXLC
AMX
GYM
300582