EUR 5.68
(0.35%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 100.03 Million | 90.55 Million | 78.79 Million | 70.1 Million | 66.32 Million | 56.48 Million |
Cost of Revenue | 40.17 Million | 38.36 Million | 32.32 Million | 33.97 Million | 30.22 Million | 28.63 Million |
Gross Profit | 59.86 Million | 52.19 Million | 46.47 Million | 36.12 Million | 36.1 Million | 27.85 Million |
Operating Expenses | 62.26 Million | 58.98 Million | 50.98 Million | 37.94 Million | 31.4 Million | 25.96 Million |
Selling, General and Administrative Expenses | 37.86 Million | 32.93 Million | 31.1 Million | 23.17 Million | 22.31 Million | 19.81 Million |
Research and Development Expenses | 31.06 Million | 26.05 Million | 19.87 Million | 14.76 Million | 12.1 Million | 9.33 Million |
Other Expenses | -6.66 Million | - | - | - | - | - |
Cost and Expenses | 102.43 Million | 97.34 Million | 83.3 Million | 71.92 Million | 61.63 Million | 54.59 Million |
Operating Income | -2.4 Million | -6.79 Million | -4.5 Million | -1.81 Million | 4.73 Million | 1.32 Million |
Interest Expense | - | 448 Thousand | 621 Thousand | 327 Thousand | 188 Thousand | 139 Thousand |
Income Tax Expense | 89 Thousand | -6.16 Million | -5.33 Million | -3.26 Million | 76 Thousand | 64 Thousand |
Earnings before Tax | -3.9 Million | -6.21 Million | -3.55 Million | -3.5 Million | 4.53 Million | 1.77 Million |
Net Income | -3.99 Million | -46 Thousand | 2.03 Million | -275 Thousand | 4.6 Million | 1.7 Million |
Earnings Per Share Basic | -0.35 | -0.00 | 0.18 | -0.03 | 0.44 | 0.16 |
Earnings Per Share Diluted | -0.35 | -0.00 | 0.18 | -0.03 | 0.43 | 0.16 |
Weighted Average Shares Outstanding | 11.4 Million | 11.26 Million | 11.16 Million | 10.58 Million | 10.43 Million | 10.47 Million |
Weighted Average Shares Outstanding (Diluted) | 11.4 Million | 11.26 Million | 11.16 Million | 10.58 Million | 10.7 Million | 10.79 Million |
Gross Margin | 0.60 | 0.58 | 0.59 | 0.52 | 0.54 | 0.49 |
EBIT Margin | 0.00 | -0.03 | -0.00 | 0.02 | 0.10 | 0.05 |
Profit Margin | -0.04 | -0.00 | 0.03 | -0.00 | 0.07 | 0.03 |
EBITDA | 204 Thousand | -1.82 Million | 3.72 Million | 312 Thousand | 5.07 Million | 2.77 Million |
Earnings Before Tax Margin | -0.02 | -0.08 | -0.06 | -0.03 | 0.07 | 0.02 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 40.76 Million | 50.92 Million | 100.03 Million | 49.1 Million | 90.55 Million | 47.7 Million |
Cost of Revenue | 18.43 Million | 19.43 Million | 42.64 Million | 21.87 Million | 38.36 Million | 19.27 Million |
Gross Profit | 22.32 Million | 31.49 Million | 57.38 Million | 27.22 Million | 52.19 Million | 28.42 Million |
Operating Expenses | 29.18 Million | 31.55 Million | 66.45 Million | 33.28 Million | 58.98 Million | 30.94 Million |
Selling, General and Administrative Expenses | 17.52 Million | 18.73 Million | - | 18.3 Million | - | 17.2 Million |
Research and Development Expenses | 11.66 Million | 15.35 Million | - | 14.97 Million | - | 13.73 Million |
Other Expenses | -1000.00 | - | - | - | - | - |
Cost and Expenses | 47.61 Million | 50.99 Million | 109.1 Million | 55.15 Million | 97.34 Million | 50.21 Million |
Operating Income | -6.85 Million | 46 Thousand | -9.06 Million | -6.05 Million | -6.79 Million | -2.51 Million |
Interest Expense | 590 Thousand | - | - | 493 Thousand | 448 Thousand | 354 Thousand |
Income Tax Expense | 1.26 Million | 160 Thousand | -5.82 Million | -3.28 Million | -6.16 Million | -3.42 Million |
Earnings before Tax | -7.02 Million | -519 Thousand | -9.81 Million | -6.59 Million | -6.21 Million | -3.34 Million |
Net Income | -8.29 Million | -679 Thousand | -3.99 Million | -3.31 Million | -46 Thousand | 82 Thousand |
Earnings Per Share Basic | -0.72 | -0.06 | - | -0.29 | - | 0.01 |
Earnings Per Share Diluted | -0.72 | -0.06 | - | -0.29 | - | 0.01 |
Weighted Average Shares Outstanding | 11.48 Million | 11.4 Million | 11.4 Million | 11.41 Million | 11.26 Million | 11.26 Million |
Weighted Average Shares Outstanding (Diluted) | 11.48 Million | 11.4 Million | 11.4 Million | 11.41 Million | 11.26 Million | 11.26 Million |
Gross Margin | 0.55 | 0.62 | 0.57 | 0.55 | 0.58 | 0.60 |
EBIT Margin | -0.14 | 0.03 | - | -0.08 | - | -0.01 |
Profit Margin | -0.20 | -0.01 | -0.04 | -0.07 | -0.00 | 0.00 |
EBITDA | -5.52 Million | 1.4 Million | - | -4.06 Million | - | -524 Thousand |
Earnings Before Tax Margin | -0.17 | 0.00 | -0.09 | -0.12 | -0.08 | -0.05 |
3034
002783
SES
PANACHE
1877
0520