EUR 5.68
(0.35%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 108.04 Million | 101.43 Million | 93 Million | 93.27 Million | 57.13 Million | 44.27 Million |
Total Current Assets | 75.27 Million | 70.79 Million | 62.84 Million | 61.53 Million | 48.2 Million | 37.51 Million |
Cash And Short Term Investments | 5.62 Million | 3.9 Million | 11.44 Million | 17.09 Million | 10.34 Million | 6.25 Million |
Cash and Cash Equivalents | 5.62 Million | 3.9 Million | 11.44 Million | 17.09 Million | 10.34 Million | 6.25 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 36.52 Million | 54.83 Million | 43.06 Million | 38.38 Million | 29.42 Million | 21.94 Million |
Inventory | 8.1 Million | 10.18 Million | 6.63 Million | 4.71 Million | 3.06 Million | 3.62 Million |
Other Current Assets | 23.81 Million | 1.86 Million | 1.69 Million | 1.33 Million | 5.36 Million | 5.69 Million |
Total Non-Current Assets | 32.76 Million | 30.64 Million | 30.16 Million | 31.74 Million | 5.52 Million | 4.24 Million |
Net PPE | 8.33 Million | 6.74 Million | 6.06 Million | 5.5 Million | 5.06 Million | 3.28 Million |
Good Will And Intangible Assets | 20.67 Million | 34.15 Million | 34.64 Million | 37.22 Million | 460 Thousand | 961 Thousand |
Good Will | 12.88 Million | 12.88 Million | 12.88 Million | 13.18 Million | - | - |
Intangible Assets | 7.78 Million | 21.26 Million | 21.76 Million | 24.03 Million | 460 Thousand | 961 Thousand |
Long-Term Investments | 580 Thousand | 457 Thousand | 378 Thousand | 373 Thousand | 275 Thousand | 696 Thousand |
Tax Assets | 2.08 Million | 1.55 Million | 1.5 Million | 1.2 Million | 1.32 Million | 1.19 Million |
Other Non Current Assets | 1.1 Million | -12.26 Million | -12.43 Million | -12.56 Million | -1.6 Million | -1.89 Million |
Other Assets | - | - | - | - | 3.4 Million | 2.51 Million |
Total Liabilities | 70 Million | 60.59 Million | 53.56 Million | 57.91 Million | 30 Million | 22.73 Million |
Total Current Liabilities | 40.74 Million | 38.11 Million | 34.89 Million | 38.67 Million | 21.79 Million | 17.1 Million |
Account Payables | 15.82 Million | 16.32 Million | 14.17 Million | 14.6 Million | 10.39 Million | 8.73 Million |
Tax Payables | 313 Thousand | 51 Thousand | 702 Thousand | 664 Thousand | 444 Thousand | 970 Thousand |
Short Term Debt | 6.04 Million | 5.77 Million | 7.27 Million | 9.28 Million | 1.97 Million | 1.44 Million |
Deferred Revenue | 9.25 Million | 9.31 Million | 7.53 Million | 7.77 Million | 5.75 Million | 4.17 Million |
Other Current Liabilities | 9.61 Million | 6.69 Million | 5.92 Million | 7.01 Million | 3.66 Million | 2.74 Million |
Total Non Current Liabilities | 29.26 Million | 22.48 Million | 18.66 Million | 19.23 Million | 5.42 Million | 4.63 Million |
Long-Term Debt | 23.39 Million | 18.85 Million | 15.18 Million | 16.15 Million | 5.42 Million | 4.63 Million |
Deferred Revenue Non Current | 3.88 Million | 2.31 Million | 2.2 Million | 1.78 Million | 5.37 Million | 4.08 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.97 Million | 1.29 Million | 1.26 Million | 1.26 Million | -5.42 Million | -4.63 Million |
Other Liabilities | - | - | - | - | 2.79 Million | 994 Thousand |
Total Equity | 38.04 Million | 40.84 Million | 39.44 Million | 35.35 Million | 27.12 Million | 21.53 Million |
Stock Holders Equity | 38.04 Million | 40.84 Million | 39.44 Million | 35.35 Million | 27.12 Million | 21.53 Million |
Common Stock | 1.6 Million | 1.57 Million | 1.57 Million | 1.54 Million | 1.46 Million | 1.45 Million |
Retained Earnings | -3.99 Million | -46 Thousand | 1.13 Million | -275 Thousand | 4.6 Million | 1.7 Million |
Accumulated other comprehensive income | 13.14 Million | 12.77 Million | 11.46 Million | 8.87 Million | 8.35 Million | 45 Thousand |
Common Stock Equity | 38.04 Million | 40.84 Million | 39.44 Million | 35.35 Million | 27.12 Million | 21.53 Million |
Capital Lease Obligation | 4.56 Million | 2.31 Million | 2.2 Million | 1.78 Million | 1.97 Million | 386 Thousand |
Total Investments | 580 Thousand | 457 Thousand | 378 Thousand | 373 Thousand | 275 Thousand | 696 Thousand |
Total Debt | 29.43 Million | 26.95 Million | 24.66 Million | 27.22 Million | 9.36 Million | 6.46 Million |
Net Debt | 23.8 Million | 23.04 Million | 13.21 Million | 10.12 Million | -983 Thousand | 212 Thousand |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 98.35 Million | 108.04 Million | 107.98 Million | 101.45 Million | 101.43 Million | 101.43 Million |
Total Current Assets | 66.63 Million | 75.27 Million | 75.27 Million | 70.2 Million | 70.79 Million | 70.79 Million |
Cash And Short Term Investments | 3.82 Million | 5.62 Million | 5.62 Million | 9.57 Million | 3.9 Million | 3.9 Million |
Cash and Cash Equivalents | 3.82 Million | 5.62 Million | 5.62 Million | 9.57 Million | 3.9 Million | 3.9 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 28.2 Million | 36.52 Million | 60.17 Million | 51.28 Million | 54.83 Million | 54.83 Million |
Inventory | 7.47 Million | 8.1 Million | 8.26 Million | 7.29 Million | 10.18 Million | 10.18 Million |
Other Current Assets | 25.46 Million | 25.02 Million | 1.21 Million | 2.05 Million | 1.86 Million | 1.86 Million |
Total Non-Current Assets | 31.71 Million | 32.76 Million | 32.7 Million | 31.24 Million | 30.64 Million | 30.64 Million |
Net PPE | 8.37 Million | 8.33 Million | 8.33 Million | 6.14 Million | 6.74 Million | 6.74 Million |
Good Will And Intangible Assets | 20.83 Million | 20.67 Million | 20.67 Million | 33.91 Million | 34.15 Million | 34.15 Million |
Good Will | 12.88 Million | 12.88 Million | 12.88 Million | 12.88 Million | 12.88 Million | 12.88 Million |
Intangible Assets | 7.95 Million | 7.78 Million | 7.78 Million | 21.02 Million | 21.26 Million | 21.26 Million |
Long-Term Investments | 708 Thousand | 580 Thousand | 580 Thousand | 502 Thousand | 457 Thousand | 457 Thousand |
Tax Assets | 950 Thousand | 2.08 Million | 2.08 Million | 2.95 Million | 1.55 Million | 1.55 Million |
Other Non Current Assets | 850 Thousand | 1.1 Million | 1.03 Million | -12.26 Million | -12.26 Million | -12.26 Million |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 67.92 Million | 70 Million | 70 Million | 62.78 Million | 60.59 Million | 60.59 Million |
Total Current Liabilities | 43.06 Million | 40.74 Million | 40.74 Million | 41.69 Million | 38.11 Million | 38.11 Million |
Account Payables | 11.34 Million | 15.82 Million | 15.82 Million | 13.01 Million | 16.32 Million | 16.32 Million |
Tax Payables | - | 313 Thousand | 313 Thousand | 244 Thousand | 51 Thousand | 51 Thousand |
Short Term Debt | 10.14 Million | 6.04 Million | 6.72 Million | 9.86 Million | 5.77 Million | 5.77 Million |
Deferred Revenue | 12.48 Million | 9.25 Million | 9.25 Million | 11.12 Million | 9.31 Million | 9.31 Million |
Other Current Liabilities | 9.09 Million | 9.61 Million | 8.94 Million | 7.68 Million | 6.69 Million | 6.69 Million |
Total Non Current Liabilities | 24.85 Million | 29.26 Million | 29.26 Million | 21.09 Million | 22.48 Million | 22.48 Million |
Long-Term Debt | 19.57 Million | 27.27 Million | 23.39 Million | 16.89 Million | 18.85 Million | 18.85 Million |
Deferred Revenue Non Current | - | 3.88 Million | 3.88 Million | 2.12 Million | 2.31 Million | 2.31 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.28 Million | -1.91 Million | 1.97 Million | 1.39 Million | 1.29 Million | 1.29 Million |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 30.42 Million | 38.04 Million | 37.97 Million | 38.67 Million | 40.84 Million | 40.84 Million |
Stock Holders Equity | 30.42 Million | 38.04 Million | 37.97 Million | 38.67 Million | 40.84 Million | 40.84 Million |
Common Stock | 1.6 Million | 1.6 Million | 1.6 Million | 1.6 Million | 1.57 Million | 1.57 Million |
Retained Earnings | -8.29 Million | -3.99 Million | -3.99 Million | -3.31 Million | -46 Thousand | -46 Thousand |
Accumulated other comprehensive income | 9.82 Million | 13.14 Million | 9.14 Million | 9.86 Million | 12.77 Million | 12.77 Million |
Common Stock Equity | 30.42 Million | 38.04 Million | 37.97 Million | 38.67 Million | 40.84 Million | 40.84 Million |
Capital Lease Obligation | 4.48 Million | 4.56 Million | 3.88 Million | 2.12 Million | 2.31 Million | 2.31 Million |
Total Investments | 708 Thousand | 580 Thousand | 580 Thousand | 502 Thousand | 457 Thousand | 457 Thousand |
Total Debt | 29.71 Million | 33.32 Million | 33.99 Million | 28.87 Million | 26.95 Million | 26.95 Million |
Net Debt | 25.89 Million | 27.69 Million | 28.36 Million | 19.3 Million | 23.04 Million | 23.04 Million |
3034
002783
SES
PANACHE
1877
0520