Scandinavian Enviro Systems AB (publ) (SES.ST)
SEK 1.73
(-3.45%)
SEK 1.73
(-3.45%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 13.93 Million | 7.97 Million | 7.59 Million | 1.5 Million | 1.08 Million | 1.12 Million |
| Cost of Revenue | 41.43 Million | 2.06 Million | 907 Thousand | 13 Thousand | 586 Thousand | 617 Thousand |
| Gross Profit | -27.49 Million | 5.91 Million | 6.68 Million | 1.49 Million | 503 Thousand | 512 Thousand |
| Operating Expenses | 6.53 Million | 89.69 Million | 63.58 Million | 51.28 Million | 44.93 Million | 36.6 Million |
| Selling, General and Administrative Expenses | 99.49 Million | 43.74 Million | 26.51 Million | 20.27 Million | 15.39 Million | 10.6 Million |
| Research and Development Expenses | 6.53 Million | 5.65 Million | 5.2 Million | 5.11 Million | 5.11 Million | 5.11 Million |
| Other Expenses | - | 45.95 Million | 37.06 Million | 31.01 Million | 29.54 Million | 26 Million |
| Cost and Expenses | 107.54 Million | 91.76 Million | 64.49 Million | 51.29 Million | 45.52 Million | 37.22 Million |
| Operating Income | -93.67 Million | -83.78 Million | -56.89 Million | -49.79 Million | -44.43 Million | -36.09 Million |
| Interest Expense | 3.91 Million | 212 Thousand | 298 Thousand | 395 Thousand | 498 Thousand | 2.74 Million |
| Income Tax Expense | - | -196 Thousand | 298 Thousand | 395 Thousand | 498 Thousand | 59 Thousand |
| Earnings before Tax | -92.32 Million | -83.58 Million | -57.03 Million | -50 Million | -44.75 Million | -38.78 Million |
| Net Income | -92.32 Million | -83.39 Million | -57.33 Million | -50.39 Million | -45.25 Million | -38.78 Million |
| Earnings Per Share Basic | -0.12 | -0.13 | -0.10 | -0.09 | -0.13 | -0.32 |
| Earnings Per Share Diluted | -0.12 | -0.13 | -0.10 | -0.09 | -0.13 | -0.32 |
| Weighted Average Shares Outstanding | 769.36 Million | 656.61 Million | 599.75 Million | 545.18 Million | 357.06 Million | 121.2 Million |
| Weighted Average Shares Outstanding (Diluted) | 769.36 Million | 656.61 Million | 599.75 Million | 545.18 Million | 357.06 Million | 121.2 Million |
| Gross Margin | -1.97 | 0.74 | 0.88 | 0.99 | 0.46 | 0.45 |
| EBIT Margin | -5.70 | -8.69 | -5.70 | -24.39 | -28.96 | -20.71 |
| Profit Margin | -6.62 | -10.46 | -7.55 | -33.42 | -41.55 | -34.35 |
| EBITDA | -79.48 Million | -75 Million | -48.49 Million | -41.9 Million | -36.65 Million | -28.5 Million |
| Earnings Before Tax Margin | -6.72 | -10.50 | -7.49 | -33.02 | -40.80 | -31.97 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 58.54 Million | 57.62 Million | 13.93 Million | 3.24 Million | 2.97 Million | 3.61 Million |
| Cost of Revenue | 29.54 Million | 27.51 Million | 107.61 Million | 28.33 Million | 364 Thousand | 535 Thousand |
| Gross Profit | 29 Million | 30.1 Million | -93.67 Million | -25.08 Million | 2.61 Million | 3.08 Million |
| Operating Expenses | 28.4 Million | 26.21 Million | 106.03 Million | 28.09 Million | 23.32 Million | 26.92 Million |
| Selling, General and Administrative Expenses | - | 10.79 Million | - | 12.82 Million | 10.95 Million | 12.35 Million |
| Research and Development Expenses | - | - | - | 6.53 Million | - | - |
| Other Expenses | 28.4 Million | - | - | - | - | - |
| Cost and Expenses | 29.54 Million | 27.51 Million | 107.61 Million | 28.33 Million | 23.69 Million | 27.45 Million |
| Operating Income | 29 Million | 30.1 Million | -93.67 Million | -25.08 Million | -20.71 Million | -23.84 Million |
| Interest Expense | 659 Thousand | 379 Thousand | 3.91 Million | 110 Thousand | 1.57 Million | 1.62 Million |
| Income Tax Expense | - | 3.99 Million | 15.29 Million | 4.64 Million | 3.24 Million | 139 Thousand |
| Earnings before Tax | 30.46 Million | 30.8 Million | -92.32 Million | -23.55 Million | -19.03 Million | -25.32 Million |
| Net Income | 30.46 Million | 30.8 Million | -92.32 Million | -23.55 Million | -19.03 Million | -25.32 Million |
| Earnings Per Share Basic | 0.04 | 0.04 | - | -0.03 | -0.02 | -0.03 |
| Earnings Per Share Diluted | 0.04 | 0.04 | - | -0.03 | -0.02 | -0.03 |
| Weighted Average Shares Outstanding | 806.61 Million | 806.61 Million | 769.62 Million | 806.61 Million | 806.61 Million | 743.97 Million |
| Weighted Average Shares Outstanding (Diluted) | 806.61 Million | 806.61 Million | 769.62 Million | 806.61 Million | 806.61 Million | 743.97 Million |
| Gross Margin | 0.50 | 0.52 | -6.72 | -7.73 | 0.88 | 0.85 |
| EBIT Margin | 0.56 | 0.59 | - | -6.28 | -4.66 | -5.55 |
| Profit Margin | 0.52 | 0.53 | -6.62 | -7.25 | -6.40 | -7.00 |
| EBITDA | 33.04 Million | 34.14 Million | - | -20.39 Million | -13.86 Million | -20.09 Million |
| Earnings Before Tax Margin | 0.50 | 0.52 | -6.72 | -7.73 | -6.96 | -6.59 |
J69U
0700
CABK
ATEME
3034
002783