EUR 3.58
(3.47%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 89.47 Million | 41 Million | 174.11 Million | 131.98 Million | 107.2 Million | 99.76 Million |
Cost of Revenue | 86.33 Million | -11.46 Million | 52.01 Million | 54.78 Million | 36.81 Million | 26.23 Million |
Gross Profit | 3.14 Million | 52.47 Million | 122.09 Million | 77.2 Million | 70.39 Million | 73.53 Million |
Operating Expenses | 71.41 Million | 60.54 Million | 80.67 Million | 78.87 Million | 62.52 Million | 29.34 Million |
Selling, General and Administrative Expenses | 4.14 Million | 66.81 Million | 81.22 Million | 73.62 Million | 62.05 Million | 2.89 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 67.27 Million | 6.26 Million | 551 Thousand | -5.24 Million | -466 Thousand | 6.17 Million |
Cost and Expenses | 153.6 Million | 49.07 Million | 132.69 Million | 133.65 Million | 99.33 Million | 55.57 Million |
Operating Income | -64.12 Million | -8.06 Million | 41.42 Million | -1.66 Million | 7.87 Million | 10.07 Million |
Interest Expense | 37.62 Million | 24.79 Million | 19.9 Million | 15.74 Million | 13.53 Million | 13.07 Million |
Income Tax Expense | 3.32 Million | 1.35 Million | 11.88 Million | 5.14 Million | 5.31 Million | 2.15 Million |
Earnings before Tax | -95.93 Million | 3.29 Million | 52.26 Million | 30.29 Million | 43.58 Million | 37.19 Million |
Net Income | -107.12 Million | -843 Thousand | 38.06 Million | 24.12 Million | 37.77 Million | 35.17 Million |
Earnings Per Share Basic | -10.60 | -0.07 | 3.19 | 2.26 | 3.83 | 6.48 |
Earnings Per Share Diluted | -10.60 | -0.07 | 3.19 | 2.26 | 3.83 | 6.48 |
Weighted Average Shares Outstanding | 10.1 Million | 11.93 Million | 11.93 Million | 10.69 Million | 9.86 Million | 5.43 Million |
Weighted Average Shares Outstanding (Diluted) | 10.1 Million | 11.93 Million | 11.93 Million | 10.69 Million | 9.86 Million | 5.43 Million |
Gross Margin | 0.04 | 1.28 | 0.70 | 0.58 | 0.66 | 0.74 |
EBIT Margin | -0.64 | -0.18 | 0.24 | -0.01 | 0.08 | 0.10 |
Profit Margin | -1.20 | -0.02 | 0.22 | 0.18 | 0.35 | 0.35 |
EBITDA | -57.27 Million | 22.71 Million | 66.52 Million | 42.34 Million | 55.32 Million | 47.37 Million |
Earnings Before Tax Margin | -0.72 | -0.20 | 0.24 | -0.01 | 0.07 | 0.10 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 146.86 Million | 89.47 Million | 58.43 Million | 31.03 Million | 41 Million | 28.89 Million |
Cost of Revenue | 98.02 Million | 42.72 Million | 34.42 Million | 4.86 Million | -11.46 Million | -5.01 Million |
Gross Profit | 48.83 Million | 46.75 Million | 24.01 Million | 26.17 Million | 52.47 Million | 33.9 Million |
Operating Expenses | 30.79 Million | 71.41 Million | 61.39 Million | 27.34 Million | 60.54 Million | 32.65 Million |
Selling, General and Administrative Expenses | 36.15 Million | - | 2.89 Million | 32.33 Million | - | 35.16 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 5.36 Million | -1.53 Million | 5.92 Million | 4.98 Million | 6.26 Million | 2.51 Million |
Cost and Expenses | 128.81 Million | 114.14 Million | 95.81 Million | 32.2 Million | 49.07 Million | 27.64 Million |
Operating Income | 18.04 Million | -24.66 Million | -12.66 Million | -1.17 Million | -8.06 Million | 1.24 Million |
Interest Expense | 17.5 Million | 34.36 Million | 21.78 Million | 15.83 Million | 24.79 Million | 10.06 Million |
Income Tax Expense | 6.9 Million | 3.32 Million | 994 Thousand | 2.32 Million | 1.35 Million | 684 Thousand |
Earnings before Tax | -1.28 Million | -95.93 Million | -52.65 Million | -47.61 Million | 3.29 Million | -7.36 Million |
Net Income | 226 Thousand | -107.12 Million | -53.32 Million | -53.8 Million | -843 Thousand | -9.83 Million |
Earnings Per Share Basic | 0.01 | - | -3.96 | -4.50 | - | -0.82 |
Earnings Per Share Diluted | 0.01 | - | -3.96 | -4.50 | - | -0.82 |
Weighted Average Shares Outstanding | 43.42 Million | 10.1 Million | 13.47 Million | 11.94 Million | 11.93 Million | 11.93 Million |
Weighted Average Shares Outstanding (Diluted) | 43.42 Million | 10.1 Million | 13.48 Million | 11.94 Million | 11.93 Million | 11.93 Million |
Gross Margin | 0.33 | 0.52 | 0.41 | 0.84 | 1.28 | 1.17 |
EBIT Margin | 0.11 | - | -0.21 | -0.02 | - | 0.06 |
Profit Margin | 0.00 | -1.20 | -0.91 | -1.73 | -0.02 | -0.34 |
EBITDA | 16.81 Million | - | -12.16 Million | -685 Thousand | - | 1.69 Million |
Earnings Before Tax Margin | 0.12 | -0.28 | -0.22 | -0.04 | -0.20 | 0.04 |
PRXXF
MODU
600975
IENT
LIVC
SMNRF