USD 0.0
(-50.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 488.01 Thousand | 427.86 Thousand | 209.37 Thousand | - | - | - |
Cost of Revenue | 55.8 Thousand | 19.66 Thousand | - | - | - | - |
Gross Profit | 432.21 Thousand | 408.2 Thousand | 209.37 Thousand | - | - | - |
Operating Expenses | 3.08 Million | 539.49 Thousand | 283.57 Thousand | 343.23 Thousand | 687.96 Thousand | 299.02 Thousand |
Selling, General and Administrative Expenses | 5.11 Million | 474.12 Thousand | 278.92 Thousand | 311.6 Thousand | 421.62 Thousand | 299.02 Thousand |
Research and Development Expenses | 603.83 Thousand | 62.3 Thousand | 1506.00 | 18.21 Thousand | - | - |
Other Expenses | - | 3072.00 | 3140.00 | 13.4 Thousand | 16.34 Thousand | 120.00 |
Cost and Expenses | 5.8 Million | 539.49 Thousand | 283.57 Thousand | 343.23 Thousand | 687.96 Thousand | 299.02 Thousand |
Operating Income | -5.31 Million | -150.61 Thousand | 231.99 Thousand | 15.76 Thousand | -782.16 Thousand | -114.26 Thousand |
Interest Expense | 1.37 Million | 124.64 Thousand | 204.00 | 205.00 | 205.00 | 207.00 |
Income Tax Expense | - | 388.88 Thousand | 515.77 Thousand | 359.2 Thousand | -11.51 Thousand | 184.97 Thousand |
Earnings before Tax | -15.73 Million | -150.61 Thousand | 231.99 Thousand | 15.76 Thousand | -782.36 Thousand | 71.04 Thousand |
Net Income | -15.73 Million | -539.49 Thousand | -283.77 Thousand | -343.43 Thousand | -770.85 Thousand | 71.04 Thousand |
Earnings Per Share Basic | -0.13 | -0.01 | -0.01 | -0.01 | -0.02 | 0.00 |
Earnings Per Share Diluted | -0.13 | -0.01 | -0.01 | -0.01 | -0.02 | 0.00 |
Weighted Average Shares Outstanding | 124.68 Million | 42.63 Million | 34.83 Million | 34.83 Million | 34.83 Million | 34.83 Million |
Weighted Average Shares Outstanding (Diluted) | 124.68 Million | 42.63 Million | 34.83 Million | 34.83 Million | 34.83 Million | 34.83 Million |
Gross Margin | 0.89 | 0.95 | 1.00 | - | - | - |
EBIT Margin | -29.36 | -1.22 | -1.35 | - | - | - |
Profit Margin | -32.24 | -1.26 | -1.36 | - | - | - |
EBITDA | -14.33 Million | -248.01 Thousand | -283.57 Thousand | 15.76 Thousand | -687.96 Thousand | -298.9 Thousand |
Earnings Before Tax Margin | -10.89 | -0.35 | 1.11 | - | - | - |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | 488.01 Thousand | 257.64 Thousand | 75.4 Thousand |
Cost of Revenue | - | - | - | 55.8 Thousand | 866.34 Thousand | 6307.00 |
Gross Profit | - | - | - | 432.21 Thousand | -608.7 Thousand | 69.09 Thousand |
Operating Expenses | - | - | - | 5.74 Million | 1.33 Million | 1.38 Million |
Selling, General and Administrative Expenses | - | - | - | - | 932.92 Thousand | 1.31 Million |
Research and Development Expenses | - | - | - | - | 396.55 Thousand | 62.99 Thousand |
Other Expenses | - | - | - | 22.81 Thousand | 5035.00 | 6307.00 |
Cost and Expenses | - | - | - | 5.8 Million | 1.39 Million | 1.38 Million |
Operating Income | - | - | - | -5.31 Million | -10.53 Million | -1.34 Million |
Interest Expense | - | - | - | 1.37 Million | 1 Million | 148.78 Thousand |
Income Tax Expense | - | - | - | 8.91 Million | 9.29 Million | 135.79 Thousand |
Earnings before Tax | - | - | - | -15.73 Million | -11.47 Million | -1.48 Million |
Net Income | - | - | - | -24.64 Million | -20.76 Million | -1.61 Million |
Earnings Per Share Basic | - | - | - | - | -0.13 | -0.01 |
Earnings Per Share Diluted | - | - | - | - | -0.13 | -0.01 |
Weighted Average Shares Outstanding | - | - | - | 124.68 Million | 160.55 Million | 160.55 Million |
Weighted Average Shares Outstanding (Diluted) | - | - | - | 124.68 Million | 160.55 Million | 160.55 Million |
Gross Margin | - | - | - | 0.89 | -2.36 | 0.92 |
EBIT Margin | - | - | - | - | -4.53 | -17.17 |
Profit Margin | - | - | - | -50.50 | -80.58 | -21.45 |
EBITDA | - | - | - | - | -1.16 Million | -1.29 Million |
Earnings Before Tax Margin | - | - | - | -10.89 | -40.90 | -17.85 |
SMNRF
ATEB
PRXXF
SKLZ
TBL
IENT