USD 4.64
(-5.5%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 152.07 Million | 269.7 Million | 384.08 Million | 230.11 Million | 119.87 Million | 50.77 Million |
Cost of Revenue | 15.37 Million | 30.71 Million | 24.71 Million | 12.28 Million | 5.71 Million | 2.11 Million |
Gross Profit | 136.7 Million | 238.99 Million | 359.37 Million | 217.83 Million | 114.15 Million | 48.66 Million |
Operating Expenses | 250.99 Million | 492.29 Million | 646.5 Million | 317.45 Million | 138.98 Million | 74.21 Million |
Selling, General and Administrative Expenses | 219.5 Million | 440.03 Million | 600.48 Million | 294.23 Million | 127.74 Million | 66.66 Million |
Research and Development Expenses | 28.14 Million | 52.26 Million | 46.01 Million | 23.22 Million | 11.24 Million | 7.54 Million |
Other Expenses | 3.33 Million | 125 Thousand | 49 Thousand | -21.4 Million | 3.72 Million | -45 Thousand |
Cost and Expenses | 266.37 Million | 523.01 Million | 671.21 Million | 329.73 Million | 144.7 Million | 76.32 Million |
Operating Income | -114.29 Million | -253.3 Million | -287.12 Million | -99.62 Million | -24.82 Million | -25.54 Million |
Interest Expense | 2.85 Million | 23.99 Million | 1.22 Million | 1.32 Million | 2.49 Million | 2.19 Million |
Income Tax Expense | 239 Thousand | -345 Thousand | -18.99 Million | 115 Thousand | 6.21 Million | -45 Thousand |
Earnings before Tax | -101.12 Million | -439.22 Million | -200.37 Million | -122.34 Million | -23.6 Million | -27.78 Million |
Net Income | -101.36 Million | -438.87 Million | -181.37 Million | -122.46 Million | -29.82 Million | -27.78 Million |
Earnings Per Share Basic | -4.85 | -21.41 | -9.43 | -6.62 | -2.06 | -1.92 |
Earnings Per Share Diluted | -4.85 | -21.41 | -9.34 | -6.62 | -2.06 | -1.92 |
Weighted Average Shares Outstanding | 20.89 Million | 20.49 Million | 19.23 Million | 18.48 Million | 14.44 Million | 14.44 Million |
Weighted Average Shares Outstanding (Diluted) | 20.89 Million | 20.49 Million | 19.42 Million | 18.48 Million | 14.44 Million | 14.44 Million |
Gross Margin | 0.90 | 0.89 | 0.94 | 0.95 | 0.95 | 0.96 |
EBIT Margin | -0.69 | -0.87 | -0.72 | -0.52 | -0.17 | -0.50 |
Profit Margin | -0.67 | -1.63 | -0.47 | -0.53 | -0.25 | -0.55 |
EBITDA | -105.47 Million | -402.04 Million | -194.17 Million | -142.46 Million | -20.39 Million | -25.18 Million |
Earnings Before Tax Margin | -0.75 | -0.94 | -0.75 | -0.43 | -0.21 | -0.50 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 25.29 Million | 25.23 Million | 150.11 Million | 29.13 Million | 36.42 Million | 40.16 Million |
Cost of Revenue | 3.34 Million | 3.45 Million | 15.37 Million | 3.45 Million | 3.69 Million | 3.65 Million |
Gross Profit | 21.94 Million | 21.78 Million | 134.73 Million | 25.68 Million | 32.73 Million | 36.51 Million |
Operating Expenses | 42.35 Million | 48.6 Million | 250.68 Million | 48.34 Million | 64.16 Million | 72.14 Million |
Selling, General and Administrative Expenses | 38.08 Million | 43.98 Million | - | 44.94 Million | 56.31 Million | 63.18 Million |
Research and Development Expenses | 4.27 Million | 4.62 Million | - | 3.39 Million | 7.85 Million | 8.96 Million |
Other Expenses | 190 Thousand | 65 Thousand | 540 Thousand | 2.88 Million | 48 Thousand | 11 Thousand |
Cost and Expenses | 45.7 Million | 52.06 Million | 266.06 Million | 51.79 Million | 67.85 Million | 75.79 Million |
Operating Income | -20.4 Million | -26.82 Million | -115.95 Million | -22.65 Million | -31.43 Million | -35.63 Million |
Interest Expense | 334 Thousand | 112 Thousand | 2.85 Million | 4.31 Million | 2.27 Million | 1.71 Million |
Income Tax Expense | 73 Thousand | 45 Thousand | 228 Thousand | 35 Thousand | 9000.00 | 10 Thousand |
Earnings before Tax | 26.11 Million | -26.64 Million | -106.46 Million | -20.81 Million | -33.53 Million | -21.97 Million |
Net Income | 26.04 Million | -26.68 Million | -106.69 Million | -20.84 Million | -33.54 Million | -21.98 Million |
Earnings Per Share Basic | 1.47 | -1.45 | - | -1.04 | -1.57 | -1.05 |
Earnings Per Share Diluted | 1.44 | -1.45 | - | -1.04 | -1.57 | -1.05 |
Weighted Average Shares Outstanding | 17.77 Million | 18.46 Million | 20.89 Million | 20.05 Million | 21.3 Million | 20.99 Million |
Weighted Average Shares Outstanding (Diluted) | 18.07 Million | 18.46 Million | 20.89 Million | 20.05 Million | 21.3 Million | 20.99 Million |
Gross Margin | 0.87 | 0.86 | 0.90 | 0.88 | 0.90 | 0.91 |
EBIT Margin | -0.79 | -1.05 | - | -0.77 | -0.85 | -0.87 |
Profit Margin | 1.03 | -1.06 | -0.71 | -0.72 | -0.92 | -0.55 |
EBITDA | -20 Million | -26.43 Million | - | -22.55 Million | -30.89 Million | -34.87 Million |
Earnings Before Tax Margin | -0.81 | -1.06 | -0.77 | -0.78 | -0.86 | -0.89 |
TBL
IENT
LIVC
DM3
LNZA
BCS