Modulight Oyj (MODU.HE)
EUR 0.87
(-3.89%)
EUR 0.87
(-3.89%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 4.02 Million | 4.59 Million | 9.07 Million | 10.06 Million | 7.19 Million | 6.17 Million |
| Cost of Revenue | 2.96 Million | -1.02 Million | -356 Thousand | -603 Thousand | -335 Thousand | -287 Thousand |
| Gross Profit | 1.06 Million | 5.62 Million | 9.42 Million | 10.66 Million | 7.52 Million | 6.46 Million |
| Operating Expenses | 17.11 Million | 13.41 Million | 10.18 Million | 5.95 Million | 4.59 Million | 4.01 Million |
| Selling, General and Administrative Expenses | -243 Thousand | 7.59 Million | 6.43 Million | 2.78 Million | - | - |
| Research and Development Expenses | 2.17 Million | 775 Thousand | 780 Thousand | 790 Thousand | - | - |
| Other Expenses | 8.6 Million | 13.41 Million | 10.18 Million | 5.95 Million | 4.59 Million | 4.01 Million |
| Cost and Expenses | 17.32 Million | 12.39 Million | 9.82 Million | 5.34 Million | 4.25 Million | 3.72 Million |
| Operating Income | -12.13 Million | -7.79 Million | -753 Thousand | 4.71 Million | 2.93 Million | 2.44 Million |
| Interest Expense | -25 Thousand | 130 Thousand | 162 Thousand | 109 Thousand | 992 Thousand | 112 Thousand |
| Income Tax Expense | 1000.00 | 759 Thousand | -1000.00 | 884 Thousand | 62 Thousand | 59 Thousand |
| Earnings before Tax | -11.86 Million | -8.55 Million | -5.06 Million | 4.61 Million | 1.95 Million | 2.34 Million |
| Net Income | -11.86 Million | -9.31 Million | -5.06 Million | 3.73 Million | 1.88 Million | 2.28 Million |
| Earnings Per Share Basic | -0.28 | -0.22 | -0.12 | 0.09 | 0.04 | 0.05 |
| Earnings Per Share Diluted | -0.28 | -0.22 | -0.12 | 0.09 | 0.04 | 0.05 |
| Weighted Average Shares Outstanding | 42.36 Million | 42.61 Million | 42.61 Million | 42.61 Million | 42.61 Million | 42.61 Million |
| Weighted Average Shares Outstanding (Diluted) | 42.36 Million | 42.61 Million | 42.61 Million | 42.61 Million | 42.61 Million | 42.61 Million |
| Gross Margin | 0.26 | 1.22 | 1.04 | 1.06 | 1.05 | 1.05 |
| EBIT Margin | -2.60 | -1.43 | -0.41 | 0.58 | 0.62 | 0.52 |
| Profit Margin | -2.95 | -2.02 | -0.56 | 0.37 | 0.26 | 0.37 |
| EBITDA | -10.44 Million | -6.71 Million | -3.68 Million | 5.76 Million | 4.46 Million | 3.24 Million |
| Earnings Before Tax Margin | -3.01 | -1.69 | -0.08 | 0.47 | 0.41 | 0.40 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 640 Thousand | 965 Thousand | 1.05 Million | 4.02 Million | 1.31 Million | 1.31 Million |
| Cost of Revenue | -415 Thousand | 2.03 Million | 1.88 Million | 6.78 Million | 750 Thousand | 750 Thousand |
| Gross Profit | 1.05 Million | -1.07 Million | -828 Thousand | -2.76 Million | 562 Thousand | 562 Thousand |
| Operating Expenses | 3.16 Million | 3.5 Million | 3.43 Million | 10.54 Million | 4.48 Million | 4.48 Million |
| Selling, General and Administrative Expenses | 1.08 Million | 1.7 Million | 1.62 Million | - | 1.42 Million | 1.42 Million |
| Research and Development Expenses | - | - | - | - | 1.08 Million | 1.08 Million |
| Other Expenses | 3.16 Million | 1.8 Million | - | - | - | - |
| Cost and Expenses | 2.74 Million | 2.03 Million | 1.88 Million | 17.32 Million | 5.23 Million | 5.23 Million |
| Operating Income | -2.1 Million | -1.07 Million | -828 Thousand | -13.3 Million | -4.06 Million | -4.06 Million |
| Interest Expense | 43 Thousand | 63 Thousand | 22 Thousand | 154 Thousand | - | - |
| Income Tax Expense | 184 Thousand | - | 620.72 Thousand | 1000.00 | 500.00 | 500.00 |
| Earnings before Tax | -1.96 Million | -1.94 Million | -1.87 Million | -11.86 Million | -4.01 Million | -4.01 Million |
| Net Income | -1.96 Million | -1.94 Million | -1.87 Million | -11.86 Million | -4.01 Million | -4.01 Million |
| Earnings Per Share Basic | -0.05 | -0.05 | -0.04 | - | -0.10 | -0.10 |
| Earnings Per Share Diluted | -0.05 | -0.05 | -0.04 | - | -0.10 | -0.10 |
| Weighted Average Shares Outstanding | 39.34 Million | 42.56 Million | 42.56 Million | 42.56 Million | 42.15 Million | 42.15 Million |
| Weighted Average Shares Outstanding (Diluted) | 39.34 Million | 42.56 Million | 42.56 Million | 42.56 Million | 42.15 Million | 42.15 Million |
| Gross Margin | 1.65 | -1.11 | -0.78 | -0.69 | 0.43 | 0.43 |
| EBIT Margin | -1.71 | -0.25 | -0.15 | - | -2.94 | -2.94 |
| Profit Margin | -3.07 | -2.02 | -1.77 | -2.95 | -3.06 | -3.06 |
| EBITDA | -1.09 Million | -245 Thousand | -164 Thousand | - | -3.85 Million | -3.85 Million |
| Earnings Before Tax Margin | -3.29 | -1.11 | -0.78 | -3.31 | -3.10 | -3.10 |
600975
MVID
BRAG
SMNRF
ATEB
PRXXF