Public Joint Stock Company "M.video" (MVID.ME)
RUB 202.0
(0.75%)
RUB 202.0
(0.75%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 434.39 Billion | 402.46 Billion | 476.36 Billion | 417.85 Billion | 365.21 Billion | 321.1 Billion |
| Cost of Revenue | 343.01 Billion | 319.35 Billion | 381.41 Billion | 320.52 Billion | 274.14 Billion | 242.46 Billion |
| Gross Profit | 91.37 Billion | 83.1 Billion | 94.94 Billion | 97.33 Billion | 91.07 Billion | 78.63 Billion |
| Operating Expenses | 72.36 Billion | 72.72 Billion | 82.19 Billion | 70.03 Billion | 63.81 Billion | 61.33 Billion |
| Selling, General and Administrative Expenses | 16.81 Billion | 18.95 Billion | 23 Billion | 19.83 Billion | 19.21 Billion | 18.58 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 58.27 Billion | 160 Million | 59.19 Billion | 50.2 Billion | 44.6 Billion | 42.74 Billion |
| Cost and Expenses | 415.37 Billion | 392.08 Billion | 463.61 Billion | 390.56 Billion | 337.96 Billion | 303.79 Billion |
| Operating Income | 16.29 Billion | 7.74 Billion | 6.88 Billion | 22.92 Billion | 22.44 Billion | 14.68 Billion |
| Interest Expense | 27 Billion | 21.47 Billion | 14.41 Billion | 12.72 Billion | 12.94 Billion | 3.6 Billion |
| Income Tax Expense | -1.16 Billion | -3.07 Billion | 740 Million | 1.67 Billion | 2.35 Billion | 3.21 Billion |
| Earnings before Tax | -7.77 Billion | -13.37 Billion | 3.12 Billion | 8.21 Billion | 9.49 Billion | 11.57 Billion |
| Net Income | -6.61 Billion | -10.29 Billion | 2.38 Billion | 6.54 Billion | 7.13 Billion | 8.58 Billion |
| Earnings Per Share Basic | -37.07 | -57.75 | 13.36 | 36.79 | 40.13 | 48.04 |
| Earnings Per Share Diluted | -37.07 | -57.75 | 13.32 | 36.74 | 40.13 | 48.04 |
| Weighted Average Shares Outstanding | 178.38 Million | 178.33 Million | 178.13 Million | 177.79 Million | 177.79 Million | 178.65 Million |
| Weighted Average Shares Outstanding (Diluted) | 178.38 Million | 178.34 Million | 178.64 Million | 178.02 Million | 177.79 Million | 178.65 Million |
| Gross Margin | 0.21 | 0.21 | 0.20 | 0.23 | 0.25 | 0.24 |
| EBIT Margin | 0.10 | 0.09 | 0.07 | 0.11 | 0.12 | 0.07 |
| Profit Margin | -0.02 | -0.03 | 0.00 | 0.02 | 0.02 | 0.03 |
| EBITDA | 44.67 Billion | 38.69 Billion | 40.92 Billion | 51.84 Billion | 50.14 Billion | 25.22 Billion |
| Earnings Before Tax Margin | 0.04 | 0.02 | 0.01 | 0.05 | 0.06 | 0.05 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 201.88 Billion | 255.18 Billion | 434.39 Billion | 127.59 Billion | 179.2 Billion | 89.6 Billion |
| Cost of Revenue | 173 Billion | 215.21 Billion | 343.01 Billion | 101.48 Billion | 153.24 Billion | 70.02 Billion |
| Gross Profit | 28.87 Billion | 39.96 Billion | 91.37 Billion | 26.1 Billion | 25.95 Billion | 19.58 Billion |
| Operating Expenses | 24.2 Billion | 26.12 Billion | 72.36 Billion | 19.75 Billion | 20.94 Billion | 17.94 Billion |
| Selling, General and Administrative Expenses | 24.06 Billion | 25.85 Billion | - | 19.81 Billion | 20.77 Billion | 17.58 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -143 Million | -264 Million | -433 Million | - | -169 Million | - |
| Cost and Expenses | 197.21 Billion | 241.34 Billion | 415.37 Billion | 121.24 Billion | 174.19 Billion | 87.96 Billion |
| Operating Income | 4.66 Billion | 13.84 Billion | 16.29 Billion | 6.16 Billion | 5.01 Billion | 1.98 Billion |
| Interest Expense | 17.74 Billion | - | 24.28 Billion | - | - | - |
| Income Tax Expense | -2.03 Billion | 239 Million | -1.16 Billion | 119.5 Million | -1.4 Billion | 700 Million |
| Earnings before Tax | -12.36 Billion | -238 Million | -7.77 Billion | -119 Million | -7.53 Billion | -3.76 Billion |
| Net Income | -10.32 Billion | -477 Million | -6.61 Billion | -238.5 Million | -6.13 Billion | -3.06 Billion |
| Earnings Per Share Basic | -57.90 | -2.67 | - | -1.34 | -34.41 | -17.21 |
| Earnings Per Share Diluted | -57.90 | -2.67 | - | -1.34 | -34.41 | -17.21 |
| Weighted Average Shares Outstanding | 178.38 Million | 178.38 Million | 178.38 Million | 177.7 Million | 178.3 Million | 178.3 Million |
| Weighted Average Shares Outstanding (Diluted) | 178.38 Million | 178.38 Million | 178.38 Million | 178.46 Million | 178.3 Million | 178.3 Million |
| Gross Margin | 0.14 | 0.16 | 0.21 | 0.20 | 0.14 | 0.22 |
| EBIT Margin | 0.09 | 0.10 | - | 0.06 | 0.10 | 0.06 |
| Profit Margin | -0.05 | -0.00 | -0.02 | -0.00 | -0.03 | -0.03 |
| EBITDA | 17.42 Billion | 26.09 Billion | - | 7.8 Billion | 18.21 Billion | 4.95 Billion |
| Earnings Before Tax Margin | 0.02 | 0.05 | 0.04 | 0.05 | 0.03 | 0.02 |
BRAG
NACON
GETH
PRXXF
MODU
600975