EUR 3.58
(3.47%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.34 Billion | 1.28 Billion | 1.23 Billion | 1.05 Billion | 837.97 Million | 670.76 Million |
Total Current Assets | 1.08 Billion | 1.03 Billion | 1.06 Billion | 931.07 Million | 719.28 Million | 613.83 Million |
Cash And Short Term Investments | 49.43 Million | 25.5 Million | 92.11 Million | 67.88 Million | 45.44 Million | 110.2 Million |
Cash and Cash Equivalents | 47.6 Million | 25.49 Million | 92.11 Million | 67.88 Million | 45.44 Million | 42.14 Million |
Short Term Investments | 1.83 Million | 7000.00 | 1.52 Million | 37.75 Million | 6.15 Million | 68.06 Million |
Net Receivables | 31.39 Million | 40.22 Million | 28.52 Million | 80.8 Million | 54.89 Million | 30.42 Million |
Inventory | 993.27 Million | 962.4 Million | 932.99 Million | 775.7 Million | 608.02 Million | 459.2 Million |
Other Current Assets | 10.89 Million | 9.82 Million | 13.08 Million | 6.67 Million | 10.92 Million | 14 Million |
Total Non-Current Assets | 257.31 Million | 242.96 Million | 164.38 Million | 127.36 Million | 118.69 Million | 15.48 Million |
Net PPE | 10.19 Million | 8.98 Million | 4.48 Million | 3.51 Million | 3.4 Million | 549 Thousand |
Good Will And Intangible Assets | 178 Thousand | 223 Thousand | 25 Thousand | 37 Thousand | 134 Thousand | 176 Thousand |
Good Will | - | - | - | - | 47 Thousand | 82 Thousand |
Intangible Assets | 178 Thousand | 223 Thousand | 25 Thousand | 37 Thousand | 87 Thousand | 94 Thousand |
Long-Term Investments | 231.29 Million | 224.63 Million | 155.32 Million | 118.74 Million | 109.93 Million | 14.75 Million |
Tax Assets | 15.64 Million | 9.12 Million | 4.55 Million | 5.07 Million | 5.26 Million | 6.33 Million |
Other Non Current Assets | - | - | - | - | -47 Thousand | -6.33 Million |
Other Assets | - | - | - | - | - | 41.44 Million |
Total Liabilities | 997.99 Million | 1 Billion | 930.06 Million | 797.23 Million | 650.92 Million | 500.46 Million |
Total Current Liabilities | 514.17 Million | 455.71 Million | 418.73 Million | 314.61 Million | 227.12 Million | 202.67 Million |
Account Payables | 42.05 Million | 35.86 Million | 26.45 Million | 33.5 Million | 29.04 Million | 24.39 Million |
Tax Payables | 4.03 Million | 5.79 Million | 7.21 Million | 6.3 Million | 3.05 Million | 3.89 Million |
Short Term Debt | 403.73 Million | 358.96 Million | 355.96 Million | 224.42 Million | 175.08 Million | 147.17 Million |
Deferred Revenue | 2.95 Million | 5.79 Million | 301 Thousand | 9.12 Million | 522 Thousand | 114 Thousand |
Other Current Liabilities | 65.43 Million | 55.08 Million | 36.01 Million | 47.56 Million | 22.46 Million | 30.99 Million |
Total Non Current Liabilities | 483.81 Million | 551.59 Million | 511.32 Million | 482.61 Million | 423.8 Million | 293.1 Million |
Long-Term Debt | 444.33 Million | 528.3 Million | 477.33 Million | 432.4 Million | 364.09 Million | 293.1 Million |
Deferred Revenue Non Current | 6.47 Million | 5.36 Million | 1.24 Million | 597 Thousand | 789 Thousand | 291.98 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 18.48 Million | 11.51 Million | 30.86 Million | 48.91 Million | 54.94 Million | -293.1 Million |
Other Liabilities | - | - | - | - | - | 4.68 Million |
Total Equity | 344.3 Million | 273.61 Million | 301.04 Million | 261.21 Million | 187.04 Million | 170.29 Million |
Stock Holders Equity | 343.08 Million | 271.37 Million | 298.56 Million | 258.56 Million | 184.25 Million | 167.35 Million |
Common Stock | 257.56 Million | 72.03 Million | 133.62 Million | 133.62 Million | 57.63 Million | 57.63 Million |
Retained Earnings | 51.74 Million | 176.82 Million | 194.74 Million | 173.46 Million | 162.79 Million | 135.99 Million |
Accumulated other comprehensive income | -10.78 Million | -23.99 Million | -14.72 Million | 140.01 Million | 141.69 Million | 119.72 Million |
Common Stock Equity | 343.08 Million | 271.37 Million | 298.56 Million | 258.56 Million | 184.25 Million | 167.35 Million |
Capital Lease Obligation | 6.47 Million | 5.36 Million | 1.24 Million | 597 Thousand | 789 Thousand | - |
Total Investments | 233.12 Million | 224.64 Million | 155.32 Million | 118.74 Million | 109.93 Million | 82.81 Million |
Total Debt | 854.54 Million | 892.64 Million | 834.54 Million | 657.42 Million | 539.97 Million | 440.27 Million |
Net Debt | 806.94 Million | 867.14 Million | 742.42 Million | 589.53 Million | 494.53 Million | 398.13 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 1.29 Billion | 1.34 Billion | 1.34 Billion | 1.28 Billion | 1.28 Billion | 1.28 Billion |
Total Current Assets | 1.07 Billion | 1.08 Billion | 1.08 Billion | 1.04 Billion | 1.03 Billion | 1.03 Billion |
Cash And Short Term Investments | 55.4 Million | 49.43 Million | 49.43 Million | 24.19 Million | 25.5 Million | 25.5 Million |
Cash and Cash Equivalents | 55.4 Million | 47.6 Million | 47.6 Million | 23.95 Million | 25.49 Million | 25.49 Million |
Short Term Investments | - | 1.83 Million | 1.83 Million | 240 Thousand | 7000.00 | 7000.00 |
Net Receivables | 39.9 Million | 31.39 Million | 31.39 Million | 50.98 Million | 40.22 Million | 40.22 Million |
Inventory | 969.31 Million | 993.27 Million | 993.27 Million | 961.07 Million | 962.4 Million | 962.4 Million |
Other Current Assets | 12.98 Million | 10.89 Million | 10.89 Million | 11.51 Million | 9.82 Million | 9.82 Million |
Total Non-Current Assets | 222.04 Million | 257.31 Million | 257.31 Million | 234.6 Million | 242.96 Million | 242.96 Million |
Net PPE | 9.68 Million | 10.19 Million | 10.19 Million | 8.82 Million | 8.98 Million | 8.98 Million |
Good Will And Intangible Assets | 164 Thousand | 178 Thousand | 178 Thousand | 210 Thousand | 223 Thousand | 223 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 164 Thousand | 178 Thousand | 178 Thousand | 210 Thousand | 223 Thousand | 223 Thousand |
Long-Term Investments | 209.44 Million | 231.29 Million | 231.29 Million | 223.6 Million | 224.63 Million | 224.63 Million |
Tax Assets | 2.74 Million | 15.64 Million | 15.64 Million | 1.97 Million | 9.12 Million | 9.12 Million |
Other Non Current Assets | -1.00 | - | - | - | - | - |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 956.95 Million | 997.99 Million | 997.99 Million | 1.05 Billion | 1 Billion | 1 Billion |
Total Current Liabilities | 527.68 Million | 514.17 Million | 514.17 Million | 589.65 Million | 455.71 Million | 455.71 Million |
Account Payables | 99.27 Million | 42.05 Million | 42.05 Million | 105.12 Million | 74.09 Million | 35.86 Million |
Tax Payables | - | 4.03 Million | 4.03 Million | 2.04 Million | 3.48 Million | 5.79 Million |
Short Term Debt | 403.1 Million | 403.73 Million | 403.73 Million | 463.45 Million | 358.96 Million | 358.96 Million |
Deferred Revenue | 9.06 Million | 2.95 Million | 2.95 Million | 2.04 Million | 3.48 Million | 5.79 Million |
Other Current Liabilities | 16.24 Million | 65.43 Million | 65.43 Million | 19.02 Million | 19.16 Million | 55.08 Million |
Total Non Current Liabilities | 429.26 Million | 483.81 Million | 483.81 Million | 469.41 Million | 551.59 Million | 551.59 Million |
Long-Term Debt | 402.84 Million | 444.33 Million | 444.33 Million | 450.91 Million | 528.3 Million | 528.3 Million |
Deferred Revenue Non Current | 6.12 Million | 6.47 Million | 6.47 Million | 5.2 Million | 5.36 Million | 5.36 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 19.45 Million | 18.48 Million | 18.48 Million | 12.38 Million | 11.51 Million | 11.51 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 342.72 Million | 344.3 Million | 344.3 Million | 223.31 Million | 273.61 Million | 273.61 Million |
Stock Holders Equity | 340.6 Million | 343.08 Million | 343.08 Million | 221.76 Million | 271.37 Million | 271.37 Million |
Common Stock | 257.56 Million | 257.56 Million | 257.56 Million | 75.99 Million | 72.03 Million | 72.03 Million |
Retained Earnings | 51.96 Million | 51.74 Million | 51.74 Million | 105.06 Million | 176.82 Million | 176.82 Million |
Accumulated other comprehensive income | -13.48 Million | -10.78 Million | -10.78 Million | -9.79 Million | -23.99 Million | -23.99 Million |
Common Stock Equity | 340.6 Million | 343.08 Million | 343.08 Million | 221.76 Million | 271.37 Million | 271.37 Million |
Capital Lease Obligation | - | 6.47 Million | 6.47 Million | 5.21 Million | 5.36 Million | 5.36 Million |
Total Investments | 209.44 Million | 233.12 Million | 233.12 Million | 223.84 Million | 224.64 Million | 224.64 Million |
Total Debt | 805.94 Million | 854.54 Million | 854.54 Million | 919.57 Million | 892.64 Million | 892.64 Million |
Net Debt | 750.53 Million | 806.94 Million | 806.94 Million | 895.62 Million | 867.14 Million | 867.14 Million |
PRXXF
MODU
600975
IENT
LIVC
SMNRF