EUR 2.41
(-2.03%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 22.03 Million | 23.7 Million | 26.41 Million | 20.52 Million | 21.6 Million | 21.15 Million |
Total Current Assets | 12.11 Million | 13.55 Million | 17.36 Million | 12.9 Million | 14.53 Million | 14.74 Million |
Cash And Short Term Investments | 1.5 Million | 2.82 Million | 2.66 Million | 2.61 Million | 157 Thousand | 2.27 Million |
Cash and Cash Equivalents | 1.5 Million | 2.82 Million | 2.66 Million | 2.6 Million | 150 Thousand | 268 Thousand |
Short Term Investments | - | -1000.00 | - | 6000.00 | 7000.00 | 2 Million |
Net Receivables | 5.48 Million | 8.02 Million | 12.97 Million | 9.6 Million | 14 Million | 12.06 Million |
Inventory | 1.34 Million | 1.85 Million | 874 Thousand | 688 Thousand | 380 Thousand | 404 Thousand |
Other Current Assets | 3.78 Million | 814.99 Thousand | 689 Thousand | 2000.00 | 1000.00 | 2000.00 |
Total Non-Current Assets | 9.91 Million | 10.15 Million | 9.04 Million | 7.61 Million | 7.06 Million | 6.41 Million |
Net PPE | 725 Thousand | 922 Thousand | 548 Thousand | 269 Thousand | 346 Thousand | 494 Thousand |
Good Will And Intangible Assets | 8.76 Million | 8.75 Million | 8.17 Million | 7 Million | 6.31 Million | 5.53 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 8.76 Million | 8.75 Million | 8.17 Million | 7 Million | 6.31 Million | 5.53 Million |
Long-Term Investments | 427 Thousand | 484 Thousand | 322 Thousand | 331 Thousand | 394 Thousand | -1.61 Million |
Tax Assets | -427 Thousand | -484 Thousand | -322 Thousand | 6000.00 | - | 2 Million |
Other Non Current Assets | 427 Thousand | 484 Thousand | 322 Thousand | 1000.00 | 7000.00 | -1000.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 15.42 Million | 16.45 Million | 20.36 Million | 17 Million | 15.9 Million | 15.95 Million |
Total Current Liabilities | 9.68 Million | 11.42 Million | 11.9 Million | 12.43 Million | 14.79 Million | 14.18 Million |
Account Payables | 1.25 Million | 1.03 Million | 988 Thousand | 673 Thousand | 2.22 Million | 1.6 Million |
Tax Payables | 961 Thousand | 723 Thousand | 1.12 Million | 763 Thousand | 1.99 Million | 1.9 Million |
Short Term Debt | 2.76 Million | 1.06 Million | 1.22 Million | 752 Thousand | 1.38 Million | 3.65 Million |
Deferred Revenue | 4.64 Million | 8.15 Million | 8.15 Million | 11 Million | 10.55 Million | 8.89 Million |
Other Current Liabilities | 1.02 Million | 1.16 Million | 1.52 Million | 3000.00 | 626 Thousand | 32 Thousand |
Total Non Current Liabilities | 5.73 Million | 5.03 Million | 8.46 Million | 4.57 Million | 1.11 Million | 1.77 Million |
Long-Term Debt | 3.22 Million | 2.23 Million | 3.07 Million | 4.14 Million | 529 Thousand | 1.3 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.51 Million | 2.8 Million | 5.38 Million | 431 Thousand | 581 Thousand | 468 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.6 Million | 7.25 Million | 6.04 Million | 3.51 Million | 5.69 Million | 5.2 Million |
Stock Holders Equity | 6.6 Million | 7.25 Million | 6.04 Million | 3.51 Million | 5.69 Million | 5.2 Million |
Common Stock | 2.18 Million | 2.18 Million | 2.16 Million | 2.16 Million | 2.16 Million | 2.16 Million |
Retained Earnings | -1.53 Million | 753 Thousand | 2.11 Million | -2.82 Million | 663 Thousand | -757 Thousand |
Accumulated other comprehensive income | -3.76 Million | -3.11 Million | -4.31 Million | -6.89 Million | -4.67 Million | -2.88 Million |
Common Stock Equity | 6.6 Million | 7.25 Million | 6.04 Million | 3.51 Million | 5.69 Million | 5.2 Million |
Capital Lease Obligation | 69 Thousand | 77 Thousand | 18 Thousand | 24 Thousand | - | 7000.00 |
Total Investments | 427 Thousand | 483 Thousand | 322 Thousand | 337 Thousand | 401 Thousand | 390 Thousand |
Total Debt | 5.99 Million | 3.29 Million | 4.3 Million | 4.89 Million | 1.91 Million | 4.95 Million |
Net Debt | 4.49 Million | 471 Thousand | 1.63 Million | 2.29 Million | 1.76 Million | 4.69 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 19.72 Million | 22.03 Million | 22.03 Million | 22.03 Million | 21.92 Million | 21.92 Million |
Total Current Assets | 9.78 Million | 12.11 Million | 12.11 Million | 12.11 Million | 11.69 Million | 11.69 Million |
Cash And Short Term Investments | 722 Thousand | 1.5 Million | 1.5 Million | 1.5 Million | 760 Thousand | 760 Thousand |
Cash and Cash Equivalents | 722 Thousand | 1.5 Million | 1.5 Million | 1.5 Million | 760 Thousand | 760 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.78 Million | 5.48 Million | 5.48 Million | 5.55 Million | 9.18 Million | 5.47 Million |
Inventory | 952 Thousand | 1.34 Million | 1.34 Million | 1.34 Million | 1.74 Million | 1.74 Million |
Other Current Assets | 3.32 Million | 3.78 Million | 3.78 Million | 3.71 Million | -1000.00 | 3.71 Million |
Total Non-Current Assets | 9.93 Million | 9.91 Million | 9.91 Million | 9.91 Million | 10.23 Million | 10.23 Million |
Net PPE | 9.93 Million | 725 Thousand | 725 Thousand | 725 Thousand | 878 Thousand | 878 Thousand |
Good Will And Intangible Assets | - | 8.76 Million | 8.76 Million | 1.49 Million | 8.91 Million | 284 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 8.76 Million | 8.76 Million | 1.49 Million | 8.91 Million | 284 Thousand |
Long-Term Investments | - | 427 Thousand | 427 Thousand | - | 443 Thousand | - |
Tax Assets | - | -427 Thousand | -427 Thousand | - | -443 Thousand | - |
Other Non Current Assets | -1000.00 | 427 Thousand | 427 Thousand | 7.7 Million | 443 Thousand | 9.07 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 14.04 Million | 15.42 Million | 15.42 Million | 15.42 Million | 15.54 Million | 15.54 Million |
Total Current Liabilities | 1.36 Million | 9.68 Million | 9.68 Million | 6.82 Million | 13.78 Million | 7.01 Million |
Account Payables | 1.36 Million | 1.25 Million | 1.25 Million | 1.25 Million | 1.33 Million | 1.33 Million |
Tax Payables | - | 961 Thousand | 961 Thousand | - | 694 Thousand | - |
Short Term Debt | - | 2.76 Million | 2.76 Million | 2.72 Million | 5.27 Million | 3.49 Million |
Deferred Revenue | - | 4.64 Million | 4.64 Million | - | 6.3 Million | - |
Other Current Liabilities | - | 1.02 Million | 1.02 Million | 2.85 Million | 867 Thousand | 2.18 Million |
Total Non Current Liabilities | 12.68 Million | 5.73 Million | 5.73 Million | 8.59 Million | 1.76 Million | 8.52 Million |
Long-Term Debt | 4.28 Million | 3.22 Million | 3.22 Million | 3.22 Million | 1.78 Million | 1.74 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.39 Million | 2.51 Million | 2.51 Million | 5.36 Million | -20 Thousand | 6.78 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.67 Million | 6.6 Million | 6.6 Million | 6.6 Million | 6.38 Million | 6.38 Million |
Stock Holders Equity | 5.67 Million | 6.6 Million | 6.6 Million | 6.6 Million | 6.38 Million | 6.38 Million |
Common Stock | - | 2.18 Million | 2.18 Million | 2.18 Million | 2.18 Million | 2.18 Million |
Retained Earnings | - | -1.53 Million | -1.53 Million | -1.53 Million | -1.29 Million | -1.29 Million |
Accumulated other comprehensive income | - | -3.76 Million | -3.76 Million | -2.22 Million | -3.98 Million | -2.68 Million |
Common Stock Equity | 5.67 Million | 6.6 Million | 6.6 Million | 6.6 Million | 6.38 Million | 6.38 Million |
Capital Lease Obligation | - | 69 Thousand | 69 Thousand | 69 Thousand | 73 Thousand | 73 Thousand |
Total Investments | - | 427 Thousand | 427 Thousand | - | 443 Thousand | - |
Total Debt | 4.28 Million | 5.99 Million | 5.99 Million | 5.95 Million | 5.27 Million | 5.23 Million |
Net Debt | 3.56 Million | 4.49 Million | 4.49 Million | 4.45 Million | 4.51 Million | 4.47 Million |
MHC
BEST
2372
MLMCA
300095
1420