JPY 2751.0
(6.3%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 37.14 Billion | 35.12 Billion | 26.58 Billion | 20.88 Billion | 15.1 Billion | 13.51 Billion |
Total Current Assets | 15.44 Billion | 15.32 Billion | 13.13 Billion | 10.76 Billion | 6.99 Billion | 6.85 Billion |
Cash And Short Term Investments | 7.23 Billion | 9.38 Billion | 6.4 Billion | 4.06 Billion | 2.45 Billion | 2.96 Billion |
Cash and Cash Equivalents | 7.22 Billion | 9.38 Billion | 6.4 Billion | 4.06 Billion | 2.45 Billion | 2.96 Billion |
Short Term Investments | 11 Million | -2.22 Billion | -1.18 Billion | -1.17 Billion | -946 Million | -894 Million |
Net Receivables | 4.71 Billion | 2.99 Billion | 2.6 Billion | 2.78 Billion | 2.15 Billion | 1.81 Billion |
Inventory | 724 Million | 812 Million | 2.62 Billion | 2.19 Billion | 1.57 Billion | 1.16 Billion |
Other Current Assets | 2.76 Billion | 1.05 Billion | 479 Million | 951 Million | 477 Million | 675 Million |
Total Non-Current Assets | 21.7 Billion | 19.79 Billion | 13.45 Billion | 10.12 Billion | 8.11 Billion | 6.65 Billion |
Net PPE | 15.72 Billion | 13 Billion | 7.97 Billion | 5.52 Billion | 4.6 Billion | 3.1 Billion |
Good Will And Intangible Assets | 887 Million | 959 Million | 1.12 Billion | 1.16 Billion | 1 Billion | 970 Million |
Good Will | 841 Million | 915 Million | 1.05 Billion | 1.12 Billion | 969 Million | 959 Million |
Intangible Assets | 46 Million | 44 Million | 75 Million | 38 Million | 31 Million | 11 Million |
Long-Term Investments | 2.47 Billion | 5.18 Billion | 3.62 Billion | 2.65 Billion | 1.7 Billion | 2.24 Billion |
Tax Assets | 15 Million | 114 Million | 174 Million | 264 Million | 302 Million | 14 Million |
Other Non Current Assets | 2.6 Billion | 540 Million | 546 Million | 509 Million | 499 Million | 331 Million |
Other Assets | - | 4 Million | 2 Million | 4 Million | 1 Million | 3 Million |
Total Liabilities | 24.37 Billion | 22.97 Billion | 16.42 Billion | 12.17 Billion | 7.94 Billion | 7.45 Billion |
Total Current Liabilities | 12.51 Billion | 12.38 Billion | 7.43 Billion | 5.72 Billion | 3.05 Billion | 3.38 Billion |
Account Payables | 647 Million | 576 Million | 251 Million | 406 Million | 209 Million | 141 Million |
Tax Payables | 316 Million | 395 Million | 356 Million | 303 Million | 91 Million | 206 Million |
Short Term Debt | 8.91 Billion | 8.68 Billion | 5.12 Billion | 3.75 Billion | 1.9 Billion | 1.86 Billion |
Deferred Revenue | 542 Million | 767 Million | 798 Million | 750 Million | 300 Million | 614 Million |
Other Current Liabilities | 2.41 Billion | 2.36 Billion | 1.26 Billion | 817 Million | 642 Million | 764 Million |
Total Non Current Liabilities | 11.85 Billion | 10.59 Billion | 8.99 Billion | 6.45 Billion | 4.88 Billion | 4.06 Billion |
Long-Term Debt | 9.75 Billion | 9.82 Billion | 8.26 Billion | 5.48 Billion | 4.15 Billion | 3.35 Billion |
Deferred Revenue Non Current | - | 320 Million | 321 Million | 334 Million | 328 Million | 334 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.1 Billion | 439 Million | 403 Million | 561 Million | 387 Million | 373 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 12.77 Billion | 12.15 Billion | 10.16 Billion | 8.71 Billion | 7.16 Billion | 6.06 Billion |
Stock Holders Equity | 12.77 Billion | 12.14 Billion | 10.14 Billion | 8.69 Billion | 7.16 Billion | 6.06 Billion |
Common Stock | 3.89 Billion | 3.89 Billion | 3.87 Billion | 3.86 Billion | 3.72 Billion | 3.51 Billion |
Retained Earnings | 7.6 Billion | 7.03 Billion | 5.09 Billion | 3.62 Billion | 2.72 Billion | 1.87 Billion |
Accumulated other comprehensive income | 197 Million | 140 Million | 123 Million | 184 Million | -165 Million | -12 Million |
Common Stock Equity | 12.77 Billion | 12.14 Billion | 10.14 Billion | 8.69 Billion | 7.16 Billion | 6.06 Billion |
Capital Lease Obligation | 1.29 Billion | 1.33 Billion | 1.21 Billion | 449 Million | 399 Million | 29 Million |
Total Investments | 2.48 Billion | 2.95 Billion | 2.44 Billion | 1.48 Billion | 759 Million | 1.34 Billion |
Total Debt | 19.96 Billion | 18.5 Billion | 13.39 Billion | 9.24 Billion | 6.05 Billion | 5.22 Billion |
Net Debt | 12.73 Billion | 9.12 Billion | 6.99 Billion | 5.17 Billion | 3.6 Billion | 2.25 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 35.31 Billion | 36.57 Billion | 37.14 Billion | 37.14 Billion | 36.54 Billion | 36.24 Billion |
Total Current Assets | 14.29 Billion | 15.2 Billion | 15.44 Billion | 15.44 Billion | 14.17 Billion | 15.2 Billion |
Cash And Short Term Investments | 7.27 Billion | 8.84 Billion | 7.23 Billion | 7.23 Billion | 7.25 Billion | 8.9 Billion |
Cash and Cash Equivalents | 7.27 Billion | 7.37 Billion | 7.22 Billion | 7.22 Billion | 7.25 Billion | 8.9 Billion |
Short Term Investments | - | 1.46 Billion | 11 Million | 11 Million | -1.57 Billion | -2.39 Billion |
Net Receivables | 3.72 Billion | 3.43 Billion | 4.71 Billion | 4.71 Billion | 4.06 Billion | 2.76 Billion |
Inventory | 764 Million | 678 Million | 724 Million | 724 Million | 877 Million | 849 Million |
Other Current Assets | 2.53 Billion | 2.24 Billion | 2.76 Billion | 2.76 Billion | 1.98 Billion | 1.62 Billion |
Total Non-Current Assets | 21.01 Billion | 21.37 Billion | 21.7 Billion | 21.7 Billion | 22.36 Billion | 21.03 Billion |
Net PPE | 14.99 Billion | 15.08 Billion | 15.72 Billion | 15.72 Billion | 15.22 Billion | 13.97 Billion |
Good Will And Intangible Assets | 862 Million | 928 Million | 887 Million | 887 Million | 911 Million | 938 Million |
Good Will | 778 Million | 855 Million | 841 Million | 841 Million | 863 Million | 890 Million |
Intangible Assets | 83.99 Million | 73 Million | 46 Million | 46 Million | 48 Million | 48 Million |
Long-Term Investments | 2.33 Billion | 4.99 Billion | 2.47 Billion | 2.47 Billion | 5.05 Billion | 5.83 Billion |
Tax Assets | 85 Million | 81 Million | 15 Million | 15 Million | 83 Million | 59 Million |
Other Non Current Assets | 2.74 Billion | 286 Million | 2.6 Billion | 2.6 Billion | 1.09 Billion | 232 Million |
Other Assets | - | - | - | - | 3 Million | 3 Million |
Total Liabilities | 22.67 Billion | 23.46 Billion | 24.37 Billion | 24.37 Billion | 24.18 Billion | 23.28 Billion |
Total Current Liabilities | 11.77 Billion | 12.01 Billion | 12.51 Billion | 12.51 Billion | 12.79 Billion | 12.69 Billion |
Account Payables | 437 Million | 372 Million | 647 Million | 647 Million | 582 Million | 508 Million |
Tax Payables | - | 276 Million | 316 Million | 316 Million | 195 Million | 364 Million |
Short Term Debt | 8.61 Billion | 8.63 Billion | 8.91 Billion | 8.91 Billion | 9.26 Billion | 9.32 Billion |
Deferred Revenue | 624 Million | 520 Million | 542 Million | 542 Million | 698 Million | 939 Million |
Other Current Liabilities | 2.09 Billion | 2.49 Billion | 2.41 Billion | 2.41 Billion | 2.25 Billion | 1.92 Billion |
Total Non Current Liabilities | 10.89 Billion | 11.44 Billion | 11.85 Billion | 11.85 Billion | 11.39 Billion | 10.59 Billion |
Long-Term Debt | 8.75 Billion | 9.25 Billion | 9.75 Billion | 9.75 Billion | 10.55 Billion | 9.73 Billion |
Deferred Revenue Non Current | 1.18 Billion | 1.32 Billion | - | - | 310 Million | 329 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.13 Billion | 816 Million | 2.1 Billion | 2.1 Billion | 517 Million | 511 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 12.64 Billion | 13.11 Billion | 12.77 Billion | 12.77 Billion | 12.35 Billion | 12.96 Billion |
Stock Holders Equity | 12.64 Billion | 13.11 Billion | 12.77 Billion | 12.77 Billion | 12.35 Billion | 12.95 Billion |
Common Stock | 3.89 Billion | 3.89 Billion | 3.89 Billion | 3.89 Billion | 3.89 Billion | 3.89 Billion |
Retained Earnings | 7.53 Billion | 7.89 Billion | 7.6 Billion | 7.6 Billion | 7.16 Billion | 7.76 Billion |
Accumulated other comprehensive income | 136 Million | 249 Million | 197 Million | 197 Million | 225 Million | 218 Million |
Common Stock Equity | 12.64 Billion | 13.11 Billion | 12.77 Billion | 12.77 Billion | 12.35 Billion | 12.95 Billion |
Capital Lease Obligation | - | 1.54 Billion | 1.29 Billion | 1.29 Billion | 1.49 Billion | 1.35 Billion |
Total Investments | 2.33 Billion | 6.46 Billion | 2.48 Billion | 2.48 Billion | 3.47 Billion | 3.44 Billion |
Total Debt | 17.36 Billion | 17.89 Billion | 19.96 Billion | 19.96 Billion | 19.82 Billion | 19.05 Billion |
Net Debt | 10.09 Billion | 10.51 Billion | 12.73 Billion | 12.73 Billion | 12.57 Billion | 10.15 Billion |
BEOB
301112
BHFAN
ALWIT
MHC
BEST