EUR 2.41
(-2.03%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 23.2 Million | 26.08 Million | 19.13 Million | 14.37 Million | 19.06 Million | 19.04 Million |
Cost of Revenue | 19.23 Million | 6.73 Million | -575 Thousand | -633 Thousand | -79 Thousand | 402 Thousand |
Gross Profit | 3.96 Million | 19.34 Million | 19.7 Million | 15.01 Million | 19.14 Million | 18.64 Million |
Operating Expenses | 4.64 Million | 19.39 Million | 17.94 Million | 16.88 Million | 18.11 Million | 19.62 Million |
Selling, General and Administrative Expenses | 468 Thousand | 420 Thousand | 316 Thousand | 1.96 Million | 3.97 Million | 4.47 Million |
Research and Development Expenses | 3.02 Million | 3.25 Million | 287 Thousand | 374 Thousand | 271 Thousand | 276 Thousand |
Other Expenses | 1.15 Million | 18.97 Million | 17.62 Million | 14.91 Million | 14.14 Million | 15.14 Million |
Cost and Expenses | 23.87 Million | 26.12 Million | 17.36 Million | 16.25 Million | 18.03 Million | 20.02 Million |
Operating Income | -675 Thousand | 921 Thousand | 1.8 Million | -1.87 Million | 1 Million | -1.01 Million |
Interest Expense | 321 Thousand | 85 Thousand | 29 Thousand | 56 Thousand | 90 Thousand | 95 Thousand |
Income Tax Expense | 13 Thousand | 34 Thousand | -102 Thousand | 10 Thousand | -4000.00 | -123 Thousand |
Earnings before Tax | -1.52 Million | 785 Thousand | 2.11 Million | -2.81 Million | 657 Thousand | -880 Thousand |
Net Income | -1.53 Million | 753 Thousand | 2.11 Million | -2.82 Million | 663 Thousand | -757 Thousand |
Earnings Per Share Basic | -0.37 | 0.18 | 0.52 | -0.69 | 0.16 | -0.19 |
Earnings Per Share Diluted | -0.37 | 0.18 | 0.52 | -0.69 | 0.16 | -0.19 |
Weighted Average Shares Outstanding | 4.1 Million | 4.1 Million | 4.07 Million | 4.08 Million | 4.08 Million | 4.04 Million |
Weighted Average Shares Outstanding (Diluted) | 4.1 Million | 4.1 Million | 4.07 Million | 4.08 Million | 4.1 Million | 4.07 Million |
Gross Margin | 0.17 | 0.74 | 1.03 | 1.04 | 1.00 | 0.98 |
EBIT Margin | 0.10 | 0.15 | 0.24 | -0.03 | 0.18 | 0.05 |
Profit Margin | -0.07 | 0.03 | 0.11 | -0.20 | 0.03 | -0.04 |
EBITDA | 2.28 Million | 3.97 Million | 4.75 Million | -539 Thousand | 2.93 Million | 1.17 Million |
Earnings Before Tax Margin | -0.03 | 0.04 | 0.09 | -0.13 | 0.05 | -0.05 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 10.42 Million | 23.2 Million | 5.58 Million | 5.58 Million | 10.43 Million | 6.01 Million |
Cost of Revenue | 13.69 Million | 19.21 Million | 4.96 Million | 4.96 Million | 10.07 Million | 4.64 Million |
Gross Profit | -3.27 Million | 3.98 Million | 624.5 Thousand | 624.5 Thousand | 355 Thousand | 1.36 Million |
Operating Expenses | -1.47 Million | 5.32 Million | 686.5 Thousand | 686.5 Thousand | 2.62 Million | 1.97 Million |
Selling, General and Administrative Expenses | 104 Thousand | - | 2.65 Million | 2.65 Million | 2.44 Million | 446.5 Thousand |
Research and Development Expenses | - | - | 719.5 Thousand | 719.5 Thousand | 719.5 Thousand | 719.5 Thousand |
Other Expenses | 1.58 Million | -241 Thousand | -61 Thousand | - | -180 Thousand | - |
Cost and Expenses | 12.22 Million | 24.54 Million | 5.64 Million | 5.64 Million | 12.7 Million | 6.62 Million |
Operating Income | -1.79 Million | -688 Thousand | 272 Thousand | 272 Thousand | -2.27 Million | -616 Thousand |
Interest Expense | - | 237 Thousand | - | - | 31 Thousand | - |
Income Tax Expense | -1.23 Million | 13 Thousand | 1500.00 | 1500.00 | 3000.00 | 1500.00 |
Earnings before Tax | - | -1.53 Million | -119 Thousand | -119 Thousand | -1.29 Million | -650 Thousand |
Net Income | -696 Thousand | -1.53 Million | -120.5 Thousand | -120.5 Thousand | -1.29 Million | -648.5 Thousand |
Earnings Per Share Basic | -0.17 | - | -0.03 | -0.03 | -0.32 | -0.16 |
Earnings Per Share Diluted | -0.17 | - | -0.03 | -0.03 | -0.32 | -0.16 |
Weighted Average Shares Outstanding | 4.11 Million | 4.1 Million | 4.1 Million | 4.1 Million | 4.1 Million | 4.05 Million |
Weighted Average Shares Outstanding (Diluted) | 4.11 Million | 4.1 Million | 4.1 Million | 4.1 Million | 4.1 Million | 4.11 Million |
Gross Margin | -0.31 | 0.17 | 0.11 | 0.11 | 0.03 | 0.23 |
EBIT Margin | -0.02 | - | 0.06 | 0.07 | -0.06 | -0.09 |
Profit Margin | -0.07 | -0.07 | -0.02 | -0.02 | -0.12 | -0.11 |
EBITDA | -244 Thousand | - | 361.25 Thousand | 373.5 Thousand | -608 Thousand | -514.49 Thousand |
Earnings Before Tax Margin | -0.17 | -0.03 | 0.05 | 0.05 | -0.22 | -0.10 |
MHC
BEST
2372
MLMCA
300095
1420