EUR 3.53
(-0.56%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 84.54 Million | 81.38 Million | 66.15 Million | 59.72 Million | 32.39 Million | 29.79 Million |
Total Current Assets | 41.57 Million | 45.47 Million | 37.38 Million | 42.82 Million | 19.8 Million | 18.13 Million |
Cash And Short Term Investments | 7.51 Million | 9.19 Million | 12.24 Million | 23.03 Million | 1.69 Million | 1.12 Million |
Cash and Cash Equivalents | 7.51 Million | 9.19 Million | 12.24 Million | 23.03 Million | 1.69 Million | 1.12 Million |
Short Term Investments | 262 Thousand | 224 Thousand | 215 Thousand | - | 57 Thousand | - |
Net Receivables | 13.16 Million | 15.53 Million | 10.26 Million | 7.36 Million | 7.6 Million | 6.78 Million |
Inventory | 20.88 Million | 20.75 Million | 14.86 Million | 12.42 Million | 10.51 Million | 10.76 Million |
Other Current Assets | 2000.00 | -1000.00 | 1000.00 | 1000.00 | -1000.00 | -539 Thousand |
Total Non-Current Assets | 42.97 Million | 35.9 Million | 28.77 Million | 16.9 Million | 12.59 Million | 11.65 Million |
Net PPE | 25 Million | 19.9 Million | 15.24 Million | 11.68 Million | 8.89 Million | 6.57 Million |
Good Will And Intangible Assets | 15.29 Million | 13.59 Million | 11.69 Million | 3.61 Million | 2.18 Million | 1.81 Million |
Good Will | 8.81 Million | 7.46 Million | 7.08 Million | 2.92 Million | 1.68 Million | 1.68 Million |
Intangible Assets | 6.48 Million | 6.13 Million | 4.6 Million | 684 Thousand | 504 Thousand | 135 Thousand |
Long-Term Investments | 2.4 Million | 2.15 Million | 1.57 Million | - | 1.45 Million | 3.26 Million |
Tax Assets | -2.4 Million | -2.15 Million | -1.57 Million | - | -1.45 Million | -3.26 Million |
Other Non Current Assets | 2.66 Million | 2.41 Million | 1.83 Million | 1.6 Million | 1.51 Million | 3.26 Million |
Other Assets | - | - | - | - | - | 1000.00 |
Total Liabilities | 64.46 Million | 57.45 Million | 43.42 Million | 40.15 Million | 26.98 Million | 18.78 Million |
Total Current Liabilities | 31.02 Million | 31.28 Million | 25.99 Million | 29.8 Million | 17.57 Million | 12.61 Million |
Account Payables | 16.12 Million | 16.64 Million | 13.85 Million | 9.89 Million | 9.85 Million | 8.85 Million |
Tax Payables | 1.12 Million | 892 Thousand | 1.39 Million | 828 Thousand | 563 Thousand | 575 Thousand |
Short Term Debt | 7.03 Million | 6.61 Million | 5.76 Million | 14.33 Million | 3.03 Million | - |
Deferred Revenue | 2.57 Million | 2 Million | 1.59 Million | - | 1.4 Million | - |
Other Current Liabilities | 5.29 Million | 6.01 Million | 4.77 Million | 5.57 Million | 3.28 Million | 3.76 Million |
Total Non Current Liabilities | 33.44 Million | 26.17 Million | 17.43 Million | 10.35 Million | 9.4 Million | 6.17 Million |
Long-Term Debt | 32.82 Million | 25.56 Million | 16.05 Million | 9.78 Million | 8.85 Million | 5.41 Million |
Deferred Revenue Non Current | -925 Thousand | - | -830 Thousand | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 618 Thousand | 605 Thousand | 1.38 Million | 564 Thousand | 555 Thousand | 753 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 20.07 Million | 23.93 Million | 22.73 Million | 19.57 Million | 5.41 Million | 11 Million |
Stock Holders Equity | 20.07 Million | 23.13 Million | 22.73 Million | 20.24 Million | 5 Million | 10.34 Million |
Common Stock | 2 Million | 2 Million | 2 Million | 1.93 Million | 51 Thousand | 51 Thousand |
Retained Earnings | -3.05 Million | 649 Thousand | 1.39 Million | 491 Thousand | -4.62 Million | 107 Thousand |
Accumulated other comprehensive income | -1.5 Million | 1.55 Million | 1.15 Million | - | -347 Thousand | 4.97 Million |
Common Stock Equity | 20.07 Million | 23.13 Million | 22.73 Million | 20.24 Million | 5 Million | 10.34 Million |
Capital Lease Obligation | 2.81 Million | 3.33 Million | 4.37 Million | 4.49 Million | 2.09 Million | - |
Total Investments | 2.66 Million | 2.37 Million | 1.79 Million | 1.59 Million | 1.51 Million | 3.26 Million |
Total Debt | 39.86 Million | 32.18 Million | 21.81 Million | 24.12 Million | 11.88 Million | 5.41 Million |
Net Debt | 32.34 Million | 22.98 Million | 9.56 Million | 1.08 Million | 10.19 Million | 4.29 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 80.06 Million | 84.54 Million | 84.54 Million | 83.52 Million | 81.38 Million | 81.38 Million |
Total Current Assets | 38.26 Million | 41.57 Million | 41.57 Million | 42.45 Million | 45.47 Million | 45.47 Million |
Cash And Short Term Investments | 2.02 Million | 7.51 Million | 7.51 Million | 2 Million | 9.19 Million | 9.19 Million |
Cash and Cash Equivalents | 2.02 Million | 7.51 Million | 7.51 Million | 2 Million | 9.19 Million | 9.19 Million |
Short Term Investments | - | 262 Thousand | 262 Thousand | 225 Thousand | 224 Thousand | 224 Thousand |
Net Receivables | 13.29 Million | 13.16 Million | 13.16 Million | 17.66 Million | 15.53 Million | 15.53 Million |
Inventory | 21.63 Million | 20.88 Million | 20.88 Million | 22.84 Million | 20.75 Million | 20.75 Million |
Other Current Assets | 1.31 Million | 2000.00 | 2000.00 | -54 Thousand | -1000.00 | -1000.00 |
Total Non-Current Assets | 41.79 Million | 42.97 Million | 42.97 Million | 41.06 Million | 35.9 Million | 35.9 Million |
Net PPE | 23.83 Million | 25 Million | 25 Million | 24.48 Million | 19.9 Million | 19.9 Million |
Good Will And Intangible Assets | 15.23 Million | 15.29 Million | 15.29 Million | 13.99 Million | 13.59 Million | 13.59 Million |
Good Will | 8.81 Million | 8.81 Million | 8.81 Million | 7.46 Million | 7.46 Million | 7.46 Million |
Intangible Assets | 6.42 Million | 6.48 Million | 6.48 Million | 6.53 Million | 6.13 Million | 6.13 Million |
Long-Term Investments | 2.45 Million | 2.4 Million | 2.4 Million | 2.32 Million | 2.15 Million | 2.15 Million |
Tax Assets | - | -2.4 Million | -2.4 Million | -2.32 Million | -2.15 Million | -2.15 Million |
Other Non Current Assets | 272.99 Thousand | 2.66 Million | 2.66 Million | 2.58 Million | 2.41 Million | 2.41 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 62.67 Million | 64.46 Million | 64.46 Million | 60.37 Million | 57.45 Million | 57.45 Million |
Total Current Liabilities | 30.34 Million | 31.02 Million | 31.02 Million | 26.45 Million | 31.28 Million | 31.28 Million |
Account Payables | 17.32 Million | 16.12 Million | 16.12 Million | 13.47 Million | 16.64 Million | 16.64 Million |
Tax Payables | - | 1.12 Million | 1.12 Million | 1.26 Million | 892 Thousand | 892 Thousand |
Short Term Debt | 6.17 Million | 7.03 Million | 7.03 Million | 9.14 Million | 6.61 Million | 6.61 Million |
Deferred Revenue | 785 Thousand | 2.57 Million | 2.57 Million | 6.76 Million | 2 Million | 2 Million |
Other Current Liabilities | 6.06 Million | 5.29 Million | 5.29 Million | -2.93 Million | 6.01 Million | 6.01 Million |
Total Non Current Liabilities | 32.33 Million | 33.44 Million | 33.44 Million | 33.91 Million | 26.17 Million | 26.17 Million |
Long-Term Debt | 36 Million | 32.82 Million | 32.82 Million | 33.34 Million | 25.56 Million | 25.56 Million |
Deferred Revenue Non Current | 1.21 Million | -925 Thousand | -925 Thousand | -1.04 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -5.78 Million | 618 Thousand | 618 Thousand | 578 Thousand | 605 Thousand | 605 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 17.39 Million | 20.07 Million | 20.07 Million | 23.14 Million | 23.93 Million | 23.93 Million |
Stock Holders Equity | 17.39 Million | 20.07 Million | 20.07 Million | 22.39 Million | 23.13 Million | 23.13 Million |
Common Stock | 2 Million | 2 Million | 2 Million | 2 Million | 2 Million | 2 Million |
Retained Earnings | - | -3.05 Million | -3.05 Million | -689 Thousand | 649 Thousand | 649 Thousand |
Accumulated other comprehensive income | -4.19 Million | -1.5 Million | -1.5 Million | 808 Thousand | 1.55 Million | 1.55 Million |
Common Stock Equity | 17.39 Million | 20.07 Million | 20.07 Million | 22.39 Million | 23.13 Million | 23.13 Million |
Capital Lease Obligation | - | 2.81 Million | 2.81 Million | 2.9 Million | 3.33 Million | 3.33 Million |
Total Investments | 2.45 Million | 2.66 Million | 2.66 Million | 2.54 Million | 2.37 Million | 2.37 Million |
Total Debt | 42.17 Million | 39.86 Million | 39.86 Million | 33.34 Million | 32.18 Million | 32.18 Million |
Net Debt | 40.15 Million | 32.34 Million | 32.34 Million | 31.33 Million | 22.98 Million | 22.98 Million |
DTSS
NEXUSSURGL
HHSRF
NGLOY
2227
WBUY