INR 22.99
(1.37%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 18.06 Million | 9.15 Million | 20.03 Million | 9.34 Million | 2.12 Million | 54.98 Million |
Total Current Assets | 17.51 Million | 8.83 Million | 17.95 Million | 8.12 Million | 1.4 Million | 1.06 Million |
Cash And Short Term Investments | 2.34 Million | 6.51 Million | 1.07 Million | 2.19 Million | 209.19 Thousand | 416.66 Thousand |
Cash and Cash Equivalents | 2.34 Million | 3.51 Million | 1.07 Million | 2.19 Million | 209.19 Thousand | 416.66 Thousand |
Short Term Investments | - | 3 Million | - | - | - | - |
Net Receivables | 8.55 Million | 433.02 Thousand | 10.13 Million | 5.46 Million | 1.1 Million | 429.86 Thousand |
Inventory | 4.99 Million | 955.82 Thousand | 4.25 Million | - | - | 21.79 Thousand |
Other Current Assets | 1.62 Million | 935.25 Thousand | 2.49 Million | 473.3 Thousand | 96.1 Thousand | 195.95 Thousand |
Total Non-Current Assets | 545.64 Thousand | 320.18 Thousand | 2.07 Million | 1.22 Million | 719.29 Thousand | 53.91 Million |
Net PPE | 208.31 Thousand | 197.28 Thousand | 147.6 Thousand | 163.6 Thousand | 189.81 Thousand | 53.72 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 81.1 Thousand | 92.89 Thousand | 106.3 Thousand | 115.5 Thousand | 130.47 Thousand | 142.25 Thousand |
Other Non Current Assets | 256.22 Thousand | 30 Thousand | 1.82 Million | 942.19 Thousand | 399 Thousand | 56.07 Thousand |
Other Assets | 1.00 | - | - | 1.00 | - | - |
Total Liabilities | 12.39 Million | 5.62 Million | 18.21 Million | 10.42 Million | 4.74 Million | 4.64 Million |
Total Current Liabilities | 12.39 Million | 5.62 Million | 18.21 Million | 10.42 Million | 4.74 Million | 4.64 Million |
Account Payables | 12.37 Million | 5.57 Million | 17.77 Million | 10.04 Million | 4.58 Million | 2.02 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | 2.61 Million |
Deferred Revenue | - | - | - | - | - | 1.00 |
Other Current Liabilities | 27.1 Thousand | 46.26 Thousand | 439.2 Thousand | 387.2 Thousand | 164 Thousand | 13.81 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.66 Million | 3.52 Million | 1.82 Million | -1.07 Million | -2.61 Million | 50.33 Million |
Stock Holders Equity | 5.66 Million | 3.52 Million | 1.82 Million | -1.07 Million | -2.61 Million | 50.33 Million |
Common Stock | 54.71 Million | 54.71 Million | 54.71 Million | 54.71 Million | 54.71 Million | 54.71 Million |
Retained Earnings | -49.05 Million | -51.18 Million | -52.89 Million | -55.79 Million | -57.33 Million | -4.38 Million |
Accumulated other comprehensive income | - | 54.71 Million | 54.71 Million | 54.71 Million | 54.71 Million | 54.71 Million |
Common Stock Equity | 5.66 Million | 3.52 Million | 1.82 Million | -1.07 Million | -2.61 Million | 50.33 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | 3 Million | - | - | - | - |
Total Debt | - | - | - | - | - | 2.61 Million |
Net Debt | -2.34 Million | -3.51 Million | -1.07 Million | -2.19 Million | -209.19 Thousand | 2.19 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 18.06 Million | 18.06 Million | - | 13.88 Million | - | 9.15 Million |
Total Current Assets | 17.51 Million | 17.51 Million | - | 13.32 Million | - | 8.83 Million |
Cash And Short Term Investments | 2.34 Million | 2.34 Million | - | 6.61 Million | - | 6.51 Million |
Cash and Cash Equivalents | 2.34 Million | 2.34 Million | - | 6.61 Million | - | 3.51 Million |
Short Term Investments | - | - | - | - | - | 3 Million |
Net Receivables | 8.55 Million | 8.55 Million | - | 3.14 Million | - | 433.02 Thousand |
Inventory | 4.99 Million | 4.99 Million | - | 2.02 Million | - | 955.82 Thousand |
Other Current Assets | 1.62 Million | 1.62 Million | - | 1.53 Million | - | 935.25 Thousand |
Total Non-Current Assets | 545.64 Thousand | 545.64 Thousand | - | 558.99 Thousand | - | 320.18 Thousand |
Net PPE | 208.31 Thousand | 208.31 Thousand | - | 190 Thousand | - | 197.28 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 81.1 Thousand | 81.1 Thousand | - | 87 Thousand | - | 92.89 Thousand |
Other Non Current Assets | 256.22 Thousand | 256.22 Thousand | - | 281.99 Thousand | - | 30 Thousand |
Other Assets | 1.00 | 1.00 | - | 1.00 | - | - |
Total Liabilities | 12.39 Million | 12.39 Million | - | 9.26 Million | - | 5.62 Million |
Total Current Liabilities | 12.39 Million | 12.39 Million | - | 9.26 Million | - | 5.62 Million |
Account Payables | 12.37 Million | 12.37 Million | - | 6.23 Million | - | 5.57 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 27.1 Thousand | 27.1 Thousand | - | 3.03 Million | - | 46.26 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.66 Million | 5.66 Million | - | 4.61 Million | - | 3.52 Million |
Stock Holders Equity | 5.66 Million | 5.66 Million | - | 4.61 Million | - | 3.52 Million |
Common Stock | 54.71 Million | 54.71 Million | - | 54.71 Million | - | 54.71 Million |
Retained Earnings | -49.05 Million | -49.05 Million | - | - | - | -51.18 Million |
Accumulated other comprehensive income | - | - | - | 54.71 Million | - | 54.71 Million |
Common Stock Equity | 5.66 Million | 5.66 Million | - | 4.61 Million | - | 3.52 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | 3 Million |
Total Debt | - | - | - | - | - | - |
Net Debt | -2.34 Million | -2.34 Million | - | -6.61 Million | - | -3.51 Million |
HHSRF
300776
EMPOWER
WBUY
ALWF
DTSS