USD 2.01
(-5.19%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 3.29 Million | 2.75 Million | 3.75 Million | 3.89 Million | 4.91 Million | 7.44 Million |
Total Current Assets | 2.64 Million | 1.28 Million | 1.25 Million | 885.98 Thousand | 3.89 Million | 6.25 Million |
Cash And Short Term Investments | 181.26 Thousand | 19.72 Thousand | 164.21 Thousand | 49.67 Thousand | 1.06 Million | 6.07 Million |
Cash and Cash Equivalents | 181.26 Thousand | 19.72 Thousand | 164.21 Thousand | 49.67 Thousand | 1.06 Million | 6.07 Million |
Short Term Investments | - | - | - | - | - | 46.93 Thousand |
Net Receivables | 718.54 Thousand | 255.72 Thousand | 259.41 Thousand | 286.68 Thousand | 523.75 Thousand | 81.11 Thousand |
Inventory | 153.58 Thousand | 241.38 Thousand | 211.35 Thousand | 194.26 Thousand | 105.21 Thousand | 73.29 Thousand |
Other Current Assets | 42.95 Thousand | 110.84 Thousand | 39.94 Thousand | 33.02 Thousand | 29.39 Thousand | 24.81 Thousand |
Total Non-Current Assets | 643.81 Thousand | 1.46 Million | 2.49 Million | 3 Million | 1.01 Million | 1.19 Million |
Net PPE | 97.81 Thousand | 223.78 Thousand | 710.1 Thousand | 1.65 Million | 993.98 Thousand | 41.11 Thousand |
Good Will And Intangible Assets | 546 Thousand | 1.18 Million | 1.74 Million | 1.09 Million | 20.69 Thousand | 555.81 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 546 Thousand | 1.18 Million | 1.74 Million | 1.09 Million | 20.69 Thousand | 555.81 Thousand |
Long-Term Investments | - | 55.35 Thousand | 29.8 Thousand | - | - | 600 Thousand |
Tax Assets | - | -55.35 Thousand | - | - | - | -600 Thousand |
Other Non Current Assets | - | 55.35 Thousand | 17.18 Thousand | 256.98 Thousand | -1.01 Million | 600 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.59 Million | 6.33 Million | 2.15 Million | 3.81 Million | 1.03 Million | 1.68 Million |
Total Current Liabilities | 3.59 Million | 4.9 Million | 2.12 Million | 3.25 Million | 689.49 Thousand | 1.68 Million |
Account Payables | 1.07 Million | 1 Million | 197.57 Thousand | 174.71 Thousand | 46.97 Thousand | 13.08 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.22 Million | 719.54 Thousand | 539.89 Thousand | 2.21 Million | 346.62 Thousand | 86.73 Thousand |
Deferred Revenue | 49.23 Thousand | 609.17 Thousand | 289.88 Thousand | 235.96 Thousand | 20.95 Thousand | 1.31 Million |
Other Current Liabilities | 1.25 Million | 2.57 Million | 1.09 Million | 630.97 Thousand | 274.93 Thousand | 264.68 Thousand |
Total Non Current Liabilities | -1.00 | 1.42 Million | 31.47 Thousand | 558.73 Thousand | 341.27 Thousand | - |
Long-Term Debt | - | 1.42 Million | 31.47 Thousand | 558.73 Thousand | 341.27 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | - | - | - | - | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | -308.27 Thousand | -3.58 Million | 1.59 Million | 77.71 Thousand | 3.88 Million | 5.76 Million |
Stock Holders Equity | -236.74 Thousand | -3.51 Million | 2.45 Million | 319.65 Thousand | 3.88 Million | 5.76 Million |
Common Stock | 3589.00 | 27.78 Thousand | 24.32 Thousand | 21.47 Thousand | 20.94 Thousand | 20.94 Thousand |
Retained Earnings | -39.44 Million | -28.06 Million | -18.58 Million | -12.06 Million | -7.41 Million | -5.55 Million |
Accumulated other comprehensive income | 242.2 Thousand | 393.25 Thousand | 283.58 Thousand | 273.25 Thousand | 170.2 Thousand | 189.9 Thousand |
Common Stock Equity | -236.74 Thousand | -3.51 Million | 2.45 Million | 319.65 Thousand | 3.88 Million | 5.76 Million |
Capital Lease Obligation | 53.53 Thousand | 151.08 Thousand | 489.41 Thousand | 1.28 Million | 687.9 Thousand | - |
Total Investments | - | 55.35 Thousand | 29.8 Thousand | - | - | 46.93 Thousand |
Total Debt | 1.22 Million | 2.14 Million | 571.36 Thousand | 2.77 Million | 687.9 Thousand | 86.73 Thousand |
Net Debt | 1.04 Million | 2.12 Million | 407.15 Thousand | 2.72 Million | -378.03 Thousand | -5.98 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 3.29 Million | 3.37 Million | 4.94 Million | 8.81 Million | 2.75 Million | 2.75 Million |
Total Current Assets | 2.64 Million | 2.61 Million | 4.05 Million | 7.91 Million | 1.28 Million | 1.28 Million |
Cash And Short Term Investments | 181.26 Thousand | 52.52 Thousand | 437.71 Thousand | 1.21 Million | 19.72 Thousand | 19.72 Thousand |
Cash and Cash Equivalents | 181.26 Thousand | 52.52 Thousand | 437.71 Thousand | 1.21 Million | 19.72 Thousand | 19.72 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 718.54 Thousand | 17.04 Thousand | 54.12 Thousand | 22.15 Thousand | 255.72 Thousand | 255.72 Thousand |
Inventory | 153.58 Thousand | 184.13 Thousand | 185.8 Thousand | 242.78 Thousand | 241.38 Thousand | 241.38 Thousand |
Other Current Assets | 42.95 Thousand | 2.36 Million | 3.38 Million | 243.09 Thousand | 110.84 Thousand | 110.84 Thousand |
Total Non-Current Assets | 643.81 Thousand | 757.02 Thousand | 886.39 Thousand | 904.34 Thousand | 1.46 Million | 1.46 Million |
Net PPE | 97.81 Thousand | 132.34 Thousand | 169.84 Thousand | 133.55 Thousand | 223.78 Thousand | 223.78 Thousand |
Good Will And Intangible Assets | 546 Thousand | 568.3 Thousand | 660.08 Thousand | 715.07 Thousand | 1.18 Million | 1.18 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 546 Thousand | 568.3 Thousand | 660.08 Thousand | 715.07 Thousand | 1.18 Million | 1.18 Million |
Long-Term Investments | - | 56.37 Thousand | 56.47 Thousand | 55.71 Thousand | 55.35 Thousand | 55.35 Thousand |
Tax Assets | - | -56.37 Thousand | -56.47 Thousand | -55.71 Thousand | -55.35 Thousand | -55.35 Thousand |
Other Non Current Assets | - | 56.37 Thousand | 56.47 Thousand | 55.71 Thousand | 55.35 Thousand | 55.35 Thousand |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 3.59 Million | 2.19 Million | 2.41 Million | 4.5 Million | 6.33 Million | 6.33 Million |
Total Current Liabilities | 3.59 Million | 2.19 Million | 2.41 Million | 4.46 Million | 4.9 Million | 4.9 Million |
Account Payables | 1.07 Million | 266.75 Thousand | 339.89 Thousand | 296.17 Thousand | 1 Million | 1 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.22 Million | 578.57 Thousand | 774.73 Thousand | 2.56 Million | 719.54 Thousand | 719.54 Thousand |
Deferred Revenue | 49.23 Thousand | 54.06 Thousand | 58.45 Thousand | 473.06 Thousand | 609.17 Thousand | 609.17 Thousand |
Other Current Liabilities | 1.25 Million | 1.29 Million | 1.23 Million | 1.13 Million | 2.57 Million | 2.57 Million |
Total Non Current Liabilities | -1.00 | - | 672.00 | 38.34 Thousand | 1.42 Million | 1.42 Million |
Long-Term Debt | - | - | 672.00 | 38.34 Thousand | 1.42 Million | 1.42 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | - | - | - | - | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | -308.27 Thousand | 1.18 Million | 2.53 Million | 4.3 Million | -3.58 Million | -3.58 Million |
Stock Holders Equity | -236.74 Thousand | 1.25 Million | 2.6 Million | 4.37 Million | -3.51 Million | -3.51 Million |
Common Stock | 3589.00 | 3018.00 | 2538.00 | 38.07 Thousand | 27.78 Thousand | 27.78 Thousand |
Retained Earnings | -39.44 Million | -34.06 Million | -29.91 Million | -28.08 Million | -28.06 Million | -28.06 Million |
Accumulated other comprehensive income | 242.2 Thousand | 250.66 Thousand | 266.63 Thousand | 232.03 Thousand | 393.25 Thousand | 393.25 Thousand |
Common Stock Equity | -236.74 Thousand | 1.25 Million | 2.6 Million | 4.37 Million | -3.51 Million | -3.51 Million |
Capital Lease Obligation | 53.53 Thousand | 96.07 Thousand | 116.59 Thousand | 52.14 Thousand | 151.08 Thousand | 151.08 Thousand |
Total Investments | - | 56.37 Thousand | 56.47 Thousand | 55.71 Thousand | 55.35 Thousand | 55.35 Thousand |
Total Debt | 1.22 Million | 578.57 Thousand | 775.41 Thousand | 2.6 Million | 2.14 Million | 2.14 Million |
Net Debt | 1.04 Million | 526.04 Thousand | 337.69 Thousand | 1.38 Million | 2.12 Million | 2.12 Million |
NEXUSSURGL
HHSRF
300776
2227
WBUY
ALWF