Reworld Media Société Anonyme (ALREW.PA)
EUR 1.74
(1.99%)
EUR 1.74
(1.99%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 549.27 Million | 505.84 Million | 469.83 Million | 424.65 Million | 294.35 Million | 177.51 Million |
| Cost of Revenue | 493.74 Million | 442.79 Million | 154.36 Million | 143.76 Million | 121.38 Million | 100.03 Million |
| Gross Profit | 55.53 Million | 63.04 Million | 315.47 Million | 280.88 Million | 172.96 Million | 77.48 Million |
| Operating Expenses | -967 Thousand | -789.99 Thousand | 256.46 Million | 244.3 Million | 148.01 Million | 69.95 Million |
| Selling, General and Administrative Expenses | 195.03 Million | 5.91 Million | 173.95 Million | 160.87 Million | 98.73 Million | 38.96 Million |
| Research and Development Expenses | - | 1.84 Million | 1.82 Million | 1.83 Million | 1.73 Million | 1.66 Million |
| Other Expenses | -967 Thousand | 8.54 Million | 82.51 Million | 83.43 Million | 49.27 Million | 30.99 Million |
| Cost and Expenses | 492.77 Million | 442 Million | 410.83 Million | 388.07 Million | 269.39 Million | 169.98 Million |
| Operating Income | 56.49 Million | 63.83 Million | 59 Million | 37.4 Million | 53.03 Million | 7.94 Million |
| Interest Expense | 10.66 Million | 5.81 Million | 3.98 Million | 4.21 Million | 2.81 Million | 1.71 Million |
| Income Tax Expense | 5.24 Million | 8.06 Million | 11.1 Million | -4.28 Million | -2.61 Million | 432 Thousand |
| Earnings before Tax | 46.98 Million | 52.72 Million | 54.38 Million | 30.63 Million | 21.54 Million | 7.3 Million |
| Net Income | 24.19 Million | 42.98 Million | 38.69 Million | 34.92 Million | 25.36 Million | 6.85 Million |
| Earnings Per Share Basic | 0.43 | 0.77 | 0.71 | 0.66 | 0.61 | 0.17 |
| Earnings Per Share Diluted | 0.39 | 0.74 | 0.70 | 0.61 | 0.52 | 0.17 |
| Weighted Average Shares Outstanding | 56.58 Million | 55.76 Million | 54.29 Million | 52.55 Million | 41.65 Million | 40.34 Million |
| Weighted Average Shares Outstanding (Diluted) | 61.32 Million | 57.84 Million | 55.42 Million | 57.49 Million | 48.73 Million | 41.19 Million |
| Gross Margin | 0.10 | 0.12 | 0.67 | 0.66 | 0.59 | 0.44 |
| EBIT Margin | 0.11 | 0.14 | 0.14 | 0.11 | 0.11 | 0.07 |
| Profit Margin | 0.04 | 0.08 | 0.08 | 0.08 | 0.09 | 0.04 |
| EBITDA | 58.46 Million | 70.84 Million | 64.08 Million | 47.97 Million | -3.44 Million | 12.86 Million |
| Earnings Before Tax Margin | 0.10 | 0.13 | 0.13 | 0.09 | 0.18 | 0.04 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 264.11 Million | 549.27 Million | 282.88 Million | 266.39 Million | 505.84 Million | 264.37 Million |
| Cost of Revenue | 151.28 Million | 493.74 Million | 157.42 Million | 246.28 Million | 442.79 Million | 231.29 Million |
| Gross Profit | 112.83 Million | 55.53 Million | 125.46 Million | 20.11 Million | 63.04 Million | 33.07 Million |
| Operating Expenses | 91.04 Million | -967 Thousand | 89.25 Million | -1.02 Million | -789.99 Thousand | -1.8 Million |
| Selling, General and Administrative Expenses | 91.04 Million | - | 92.32 Million | 53 Thousand | - | 4.89 Million |
| Research and Development Expenses | 1.43 Million | - | 1.3 Million | 1.06 Million | - | 1 Million |
| Other Expenses | 2.75 Million | 4.56 Million | 2.42 Million | 2.14 Million | 8.54 Million | 7.7 Million |
| Cost and Expenses | 242.33 Million | 492.77 Million | 246.67 Million | 245.25 Million | 442 Million | 229.49 Million |
| Operating Income | 21.78 Million | 56.49 Million | 31.55 Million | 21.14 Million | 63.83 Million | 34.87 Million |
| Interest Expense | 5.84 Million | 10.66 Million | 7.44 Million | 5.04 Million | 5.81 Million | 3.06 Million |
| Income Tax Expense | 2.33 Million | 5.24 Million | 8.78 Million | -3.54 Million | 8.06 Million | 3.23 Million |
| Earnings before Tax | 12.11 Million | 32.18 Million | 30.58 Million | 8.71 Million | 52.72 Million | 29.94 Million |
| Net Income | 5.61 Million | 24.19 Million | 20.43 Million | 10.87 Million | 42.98 Million | 25.9 Million |
| Earnings Per Share Basic | 0.10 | - | 0.33 | 0.19 | - | 0.46 |
| Earnings Per Share Diluted | 0.09 | - | 0.33 | 0.18 | - | 0.45 |
| Weighted Average Shares Outstanding | 56.58 Million | 56.58 Million | 62.59 Million | 56.55 Million | 55.76 Million | 55.91 Million |
| Weighted Average Shares Outstanding (Diluted) | 61.32 Million | 61.32 Million | 61.12 Million | 61.53 Million | 57.84 Million | 57.41 Million |
| Gross Margin | 0.43 | 0.10 | 0.44 | 0.08 | 0.12 | 0.13 |
| EBIT Margin | 0.09 | - | 0.13 | 0.09 | - | 0.15 |
| Profit Margin | 0.02 | 0.04 | 0.07 | 0.04 | 0.08 | 0.10 |
| EBITDA | 24.46 Million | - | 36.88 Million | 22.88 Million | - | 38.82 Million |
| Earnings Before Tax Margin | 0.08 | 0.10 | 0.11 | 0.08 | 0.13 | 0.13 |
RUBLF
BWTX
NUVA
RTSL
600697
601669